Skip to content
Nonprofiteer
← SAMARITAN VILLAGE INC

Form 990 for tax year 2022

Filed by SAMARITAN VILLAGE INC.

Totals

Total revenue
$1,074,839
Total expenses
$691,408
Contributions and grants received
$1,090,940
Grants paid
$0
Program service revenue
$0
Investment income
$8,065
Other revenue
-$24,166
Total assets, end of year
$1,286,345
Total liabilities, end of year
$32,322
Net assets or fund balances, end of year
$1,254,023
Program services expenses (Part IX)
$402,589
Management and general expenses
$216,124
Fundraising expenses
$72,695
Program service expenses (Part III)
$402,589

Program services were 58.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $191,717

  • 1f · All other contributions, gifts and grants

    $899,223

  • 1g · Noncash contributions included above

    $1,815

  • 3 · Investment income

    total $642 · excluded $642

  • 7a · Gross sales of assets other than inventory

    securities $7,423

  • 7b · Less cost or other basis and sales expenses

    securities $0

  • 7c · Gain or loss

    securities $7,423

  • 7d · Net gain or loss

    total $7,423 · excluded $7,423

  • 8a · Fundraising events: gross income

    $0

  • 8a · Fundraising events: contributions included on line 1c

    $191,717

  • 8b · Fundraising events: direct expenses

    $25,946

  • 8c · Net income from fundraising events

    total -$25,946 · excluded -$25,946

  • 10a · Gross sales of inventory

    $1,815

  • 10b · Cost of goods sold

    $1,815

  • 10c · Net income from sales of inventory

    total $0

  • 11a · Other revenue: OTHER INCOME

    total $1,780 · excluded $1,780

  • 11e · Other revenue, total

    $1,780

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $470,122 · program services $310,281 · management and general $94,024 · fundraising $65,817

  • 11a · Fees: management

    total $29,007 · management and general $29,007

  • 11b · Fees: legal

    total $121 · program services $50 · management and general $71

  • 11c · Fees: accounting

    total $39,200 · management and general $39,200

  • 11e · Fees: professional fundraising services

    total $4,631 · fundraising $4,631

  • 12 · Advertising and promotion

    total $2,376 · management and general $2,376

  • 16 · Occupancy

    total $10,677 · program services $1,708 · management and general $8,969

  • 17 · Travel

    total $10,293 · program services $4,425 · management and general $5,868

  • 19 · Conferences, conventions and meetings

    total $298 · fundraising $298

  • 20 · Interest

    total $82 · management and general $82

  • 22 · Depreciation, depletion and amortization

    total $23,245 · program services $22,745 · management and general $500

  • 23 · Insurance

    total $12,928 · program services $4,938 · management and general $7,990

  • 24a · Other expenses: THERAPEUTIC EXPENSES

    total $28,388 · program services $28,388

  • 24b · Other expenses: MISC EXPENSES

    total $27,441 · program services $12,402 · management and general $15,039

  • 24c · Other expenses: TELEPHONE & INTERNET

    total $7,801 · program services $1,596 · management and general $6,205

  • 24d · Other expenses: UTILITIES

    total $7,123 · program services $6,652 · management and general $471

  • 24e · All other expenses

    total $17,675 · program services $9,404 · management and general $6,322 · fundraising $1,949

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $457,580 · end of year $855,951

  • 3 · Pledges and grants receivable

    beginning of year $8,500

  • 9 · Prepaid expenses and deferred charges

    beginning of year $5,590 · end of year $8,208

  • 10a · Land, buildings and equipment: cost or other basis

    $496,266

  • 10b · Land, buildings and equipment: accumulated depreciation

    $79,430

  • 10c · Land, buildings and equipment, net

    beginning of year $424,974 · end of year $416,836

  • 14 · Intangible assets

    end of year $5,173

  • 15 · Other assets

    beginning of year $177 · end of year $177

  • 17 · Accounts payable and accrued expenses

    beginning of year $2,148 · end of year $3,383

  • 25 · Other liabilities

    beginning of year $24,081 · end of year $28,939

  • 27 · Net assets without donor restrictions

    beginning of year $535,216 · end of year $877,006

  • 28 · Net assets with donor restrictions

    beginning of year $335,376 · end of year $377,017

Mission and programs · 2022

Mission

TO PROVIDE A SAFE PLACE WHERE SEXUALLY TRAFFICKED WOMEN CAN HEAL FROM TRAUMA, RECOVER FROM ADDICTION, AND RECLAIM THEIR LIVES TO BECOME CATALYSTS FOR CHANGE IN THEIR COMMUNITIES.

Activities or mission (Part I)

WE EXIST TO PROVIDE SEX TRAFFICKING SURVIVORS WITH TRANSFORMATIVE PROGRAMS, MENTORSHIP OPPORTUNITIES, AND SCHOLARSHIP RESOURCES.

  • OUR HOLISTIC, TRAUMA-INFORMED THERAPEUTIC PROGRAM AND RESIDENTIAL FACILITIES PROVIDE VICTIMS OF HUMAN TRAFFICKING WITH A SAFE AND COMFORTABLE ENVIRONMENT TO HEAL. RESIDENTS IN OUR PROGRAM RECEIVE 12 TO 18 MONTHS OF PROGRAMMING DESIGNED TO PROVIDE THE BUILDING BLOCKS FOR A HEALTHY, INDEPENDENT LIFE OUTSIDE OF EXPLOITATION. EVERY ELEMENT IN OUR PROGRAM IS EVALUATED TO MEET THE HOLISTIC CARE MODEL APPROACH, ADDRESSING THEIR MENTAL, PHYSICAL, EMOTIONAL, AND SPIRITUAL NEEDS. OUR PORGRAM INCLUDES INDIVIDUAL COUNSELING FROM A LICENSED MENTAL HEALTH COUNSELOR, GROUP THERAPIES, ADDICTION SUPPORT, MEDICAL ATTENTION, CASE MANAGEMENT, CONTINUED EDUCATION, VOCATIONAL TRAINING PROGRAMS, AND SPIRITUAL DEVELOPMENT. DURING 2022, THE PROGRAM SERVED 19 WOMEN TRANSITIONING FROM HUMAN TRAFFICKING TO A HEALTHY, INDEPENDENT LIFE.

    Expenses $402,589

As filed on the 2022 return.

Listed in Part VII

  • Kathy Swanson

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Maxine Ruddock

    MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Min Sun Kim

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Scott Greenwood

    MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Adrienne Evans

    MEMBER

    Total calculated
    $0
    Hours/week
    3
  • Kyle Steele

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Beth Rudloff

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    5
  • Kathy Miller

    VP AND CHAIR

    Total calculated
    $0
    Hours/week
    1
  • Tom Mauriello

    TREASURER

    Total calculated
    $0
    Hours/week
    5
  • Ashley Brewer

    SECRETARY

    Total calculated
    $0
    Hours/week
    4
  • Dionne Coleman

    PRES/ EXEC DIRECTOR

    Total calculated
    $103,416
    From this org
    $103,416
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
1 November 2023
IRS schema version
2022v5.0
Source object
202333109349300093

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.