Form 990 for tax year 2023
Filed by HILL COMMUNITY DEVELOPMENT CORPORATION.
What the amendment changed
Compared with the return it replaced , filed 15 November 2024. matched by us Only the Part I totals and the names listed in Part VII are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $5,554,163 changed to $6,879,451
- Total expenses
- $1,375,093 changed to $1,417,044
- Contributions and grants received
- $4,603,539 changed to $5,953,539
- Other revenue
- $950,624 changed to $925,912
- Total assets, end of year
- $20,080,613 changed to $24,994,916
- Total liabilities, end of year
- $2,498,297 changed to $7,655,071
- Net assets or fund balances, end of year
- $17,582,316 changed to $17,339,845
- Program services expenses
- $1,014,685 changed to $729,643
- Management and general expenses
- $235,134 changed to $641,793
- Fundraising expenses
- $125,274 changed to $45,608
- Program service expenses (Part III)
- $1,014,685 changed to $729,643
Listed only on the later return
- Miller BretMILLER BRET
Totals
- Total revenue
- $6,879,451
- Total expenses
- $1,417,044
- Contributions and grants received
- $5,953,539
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $925,912
- Total assets, end of year
- $24,994,916
- Total liabilities, end of year
- $7,655,071
- Net assets or fund balances, end of year
- $17,339,845
- Program services expenses (Part IX)
- $729,643
- Management and general expenses
- $641,793
- Fundraising expenses
- $45,608
- Program service expenses (Part III)
- $729,643
Program services were 51.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,060,000
-
1f · All other contributions, gifts and grants
$4,893,539
-
6a · Gross rents
real property $896,508
-
6b · Less rental expenses
real property $48,278
-
6c · Rental income or loss
real property $848,230
-
6d · Net rental income or loss
total $848,230 · related or exempt $896,508 · unrelated business -$48,278
-
11a · Other revenue: MISCELLANEOUS REVENUE
total $77,682 · related or exempt $77,682
-
11e · Other revenue, total
$77,682
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $120,000 · program services $38,482 · management and general $72,055 · fundraising $9,463
-
7 · Other salaries and wages
total $389,004 · program services $124,748 · management and general $233,582 · fundraising $30,674
-
9 · Other employee benefits
total $23,534 · program services $7,547 · management and general $14,131 · fundraising $1,856
-
10 · Payroll taxes
total $42,629 · program services $13,671 · management and general $25,597 · fundraising $3,361
-
11b · Fees: legal
total $2,220 · program services $1,006 · management and general $1,214
-
11c · Fees: accounting
total $73,877 · program services $33,487 · management and general $40,390
-
11g · Fees: other
total $231,652 · program services $105,005 · management and general $126,647
-
13 · Office expenses
total $66,448 · program services $27,475 · management and general $38,719 · fundraising $254
-
16 · Occupancy
total $343,470 · program services $340,976 · management and general $2,494
-
20 · Interest
total $68,383 · program services $34,192 · management and general $34,191
-
22 · Depreciation, depletion and amortization
total $51,412 · management and general $51,412
-
23 · Insurance
total $4,415 · program services $3,054 · management and general $1,361
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $6,987,292 · end of year $7,211,207
-
4 · Accounts receivable
beginning of year $199,554 · end of year $1,496,227
-
9 · Prepaid expenses and deferred charges
beginning of year $38,564 · end of year $70,990
-
10a · Land, buildings and equipment: cost or other basis
$2,681,046
-
10b · Land, buildings and equipment: accumulated depreciation
$574,983
-
10c · Land, buildings and equipment, net
beginning of year $2,059,934 · end of year $2,106,063
-
15 · Other assets
beginning of year $7,033,301 · end of year $14,110,429
-
17 · Accounts payable and accrued expenses
beginning of year $391,999 · end of year $4,101,805
-
19 · Deferred revenue
end of year $306,251
-
23 · Secured mortgages and notes payable
beginning of year $2,310,548 · end of year $2,706,948
-
24 · Unsecured notes and loans payable
beginning of year $654,284 · end of year $532,320
-
25 · Other liabilities
beginning of year $5,000 · end of year $7,747
-
27 · Net assets without donor restrictions
beginning of year $5,852,149 · end of year $8,847,297
-
28 · Net assets with donor restrictions
beginning of year $7,104,665 · end of year $8,492,548
Mission and programs · 2023
Mission
ENGAGES IN COMMUNITY, ECONOMIC AND REAL ESTATE DEVELOPMENT, INCLUDING NEIGHBORHOOD PLANNING.
-
WORKS IN PARTNERSHIP WITH RESIDENTS AND STAKEHOLDERS TO CREATE, PROMOTE, AND IMPLEMENT STRATEGIES AND PROGRAMS THAT CONNECT PLANS, POLICIES AND PEOPLE TO DRIVE COMPELLING COMMUNITY DEVELOPMENT OPPORTUNITIES IN THE GREATER HILL DISTRICT. THIS INCLUDES BUT IS NOT LIMITED TO REAL ESTATE DEVELOPMENT, COMMUNITY PLANNING AND SPECIAL PROGRAMS.
Expenses $729,643 · Revenue $974,190
As filed on the 2023 return.
Listed in Part VII
-
Marimba MillionesMARIMBA MILLIONES
PRESIDENT AND CEO
- Total calculated
- $120,000
- From this org
- $120,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Roderick CraigheadRODERICK CRAIGHEAD
CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 1
-
Daniel Armanios IIIDANIEL ARMANIOS III
VICE CHARIPERSON
- Total calculated
- $0
- Hours/week
- 1
-
Jonathan NewellJONATHAN NEWELL
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Prashanth CannanbillaPRASHANTH CANNANBILLA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Cecily D DavisCECILY D DAVIS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jack Higgins JrJACK HIGGINS JR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Nicole MannsNICOLE MANNS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Audrey Murrell PhDAUDREY MURRELL PHD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Miller BretMILLER BRET
SENIOR DIRECTOR OF OPERATIONS AND FINANCE
- Total calculated
- $109,797
- From this org
- $109,797
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 22 April 2025
- IRS schema version
- 2023v6.0
- Source object
- 202511629349300116
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.