Totals
- Total revenue
- $27,070,446
- Total expenses
- $26,569,545
- Contributions and grants received
- $26,923,287
- Grants paid
- $0
- Program service revenue
- $132,744
- Investment income
- $8,976
- Other revenue
- $5,439
- Total assets, end of year
- $10,741,264
- Total liabilities, end of year
- $3,068,112
- Net assets or fund balances, end of year
- $7,673,152
- Program services expenses (Part IX)
- $25,205,543
- Management and general expenses
- $1,364,002
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $25,205,543
Program services were 94.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$26,099,041
-
1f · All other contributions, gifts and grants
$824,246
-
1g · Noncash contributions included above
$62,320
-
2a · Program service revenue: MANAGEMENT & TECHNICAL ASSISTANCE
total $132,744 · related or exempt $132,744
-
3 · Investment income
total $6,616 · excluded $6,616
-
6a · Gross rents
real property $4,360
-
6b · Less rental expenses
real property $16,921
-
6c · Rental income or loss
real property -$12,561
-
6d · Net rental income or loss
total -$12,561 · related or exempt -$12,561
-
7a · Gross sales of assets other than inventory
other assets $2,360
-
7b · Less cost or other basis and sales expenses
other assets $0
-
7c · Gain or loss
other assets $2,360
-
7d · Net gain or loss
total $2,360 · excluded $2,360
-
11a · Other revenue: IT CONSULTING
total $18,000 · unrelated business $18,000
-
11e · Other revenue, total
$18,000
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $382,354 · program services $340,683 · management and general $41,671
-
7 · Other salaries and wages
total $6,768,273 · program services $6,030,631 · management and general $737,642
-
8 · Pension plan contributions
total $377,314 · program services $336,874 · management and general $40,440
-
9 · Other employee benefits
total $1,198,001 · program services $1,069,601 · management and general $128,400
-
10 · Payroll taxes
total $634,960 · program services $566,906 · management and general $68,054
-
11b · Fees: legal
total $1,470 · management and general $1,470
-
11c · Fees: accounting
total $43,547 · management and general $43,547
-
11g · Fees: other
total $697,297 · program services $544,469 · management and general $152,828
-
12 · Advertising and promotion
total $75,981 · program services $72,277 · management and general $3,704
-
13 · Office expenses
total $995,618 · program services $947,595 · management and general $48,023
-
16 · Occupancy
total $459,014 · program services $419,705 · management and general $39,309
-
17 · Travel
total $139,033 · program services $135,127 · management and general $3,906
-
20 · Interest
total $7,257 · program services $4,263 · management and general $2,994
-
22 · Depreciation, depletion and amortization
total $702,225 · program services $687,304 · management and general $14,921
-
23 · Insurance
total $74,929 · program services $74,929
-
24a · Other expenses: 3RD PARTY REIMBURSEMENT
total $10,063,697 · program services $10,063,697
-
24b · Other expenses: PARTICIPANT EXPENSES
total $2,819,258 · program services $2,814,905 · management and general $4,353
-
24c · Other expenses: DIRECT TRANSIT EXPENSES
total $1,062,706 · program services $1,060,955 · management and general $1,751
-
24d · Other expenses: UBI TAX
total $1,303 · program services $0 · management and general $1,303
-
24e · All other expenses
total $65,308 · program services $35,622 · management and general $29,686
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,186,324 · end of year $1,146,705
-
2 · Savings and temporary cash investments
beginning of year $1,171,366 · end of year $1,015,435
-
3 · Pledges and grants receivable
beginning of year $3,556,691 · end of year $4,281,563
-
4 · Accounts receivable
beginning of year $22,974 · end of year $54,945
-
9 · Prepaid expenses and deferred charges
beginning of year $395,987 · end of year $491,192
-
10a · Land, buildings and equipment: cost or other basis
$9,483,977
-
10b · Land, buildings and equipment: accumulated depreciation
$5,908,731
-
10c · Land, buildings and equipment, net
beginning of year $3,167,728 · end of year $3,575,246
-
11 · Investments: publicly traded securities
beginning of year $104,568 · end of year $176,178
-
17 · Accounts payable and accrued expenses
beginning of year $2,053,595 · end of year $2,330,807
-
18 · Grants payable
beginning of year $115,276 · end of year $211,831
-
19 · Deferred revenue
beginning of year $36,674 · end of year $46,441
-
23 · Secured mortgages and notes payable
beginning of year $244,212 · end of year $479,033
-
27 · Net assets without donor restrictions
beginning of year $6,683,445 · end of year $6,938,235
-
28 · Net assets with donor restrictions
beginning of year $472,436 · end of year $734,917
Mission and programs · 2022
Mission
STRENGTHENING COMMUNITIES WITH RESOURCES AND OPPORTUNITIES TO EMPOWER PEOPLE AND ENRICH LIVES.
-
BROKERAGE & TRANSPORTATION: PROVIDES TRANSPORTATION SERVICES TO INDIVIDUALS WITH SPECIAL TRANSPORTATION NEEDS (ELDERLY, INDIVIDUALS WITH DISABILITIES, YOUTH AND LOW-INCOME) AS WELL AS THE GENERAL PUBLIC; PROVIDES SERVICES BY BROKERING APPROPRIATE TRANSPORTATION AND RELATED SERVICES FOR MEDICAID ELIGIBLE CLIENTS. IN THIS FISCAL YEAR, WE PROVIDED APPROXIMATELY 233,200 TRIPS.
Expenses $14,452,888
-
EMPLOYMENT & TRAINING: PROVIDES TRAINING FOR ECONOMICALLY DISADVANTAGED ADULTS AND YOUTH IN THE FORM OF WORK-BASED LEARNING, ON-THE-JOB AND CLASSROOM TRAINING; PROVIDES ASSISTANCE IN RETRAINING DISLOCATED WORKERS; PROVIDES COMMUNITY JOB PLACEMENTS FOR LOW-INCOME CLIENTS. IN THIS FISCAL YEAR, WE SERVED APPROXIMATELY 1,700 INDIVIDUALS.
Expenses $6,864,972
-
SENIOR NUTRITION: PROVIDES NUTRITIOUS MEALS TO ECONOMICALLY VULNERABLE SENIORS AND INDIVIDUALS WITH A DISABILITY IN A CONGREGATE SETTING AS WELL AS DELIVERING MEALS TO HOME-BOUND INDIVIDUALS. IN THIS FISCAL YEAR, WE PROVIDED APPROXIMATELY 172,600 MEALS.
Expenses $1,248,610
-
INFORMATION & REFERRAL CALL AND OTHER PROGRAMS: PROVIDES INFORMATION AND REFFERAL SERVICES AND DISASTER RESPONSE TO 16 COUNTIES IN EASTERN WASHINGTON FROM TRAINED, CERTIFIED AND BILINGUAL CALL CENTER STAFF. IN THIS FISCAL YEAR, WE RESPONDED TO 29,096 CALLS.
Expenses $2,639,073
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Elaina MoonELAINA MOON
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Portia ShieldsPORTIA SHIELDS
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Leif ErgesonLEIF ERGESON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Michael LiddicoatMICHAEL LIDDICOAT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Joan SoudersJOAN SOUDERS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Henry StromHENRY STROM
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Madison ThomasMADISON THOMAS
SECRETARY/TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Scott OlanderSCOTT OLANDER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kelli Goodian-DelysKELLI GOODIAN-DELYS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Madelyn CarlsonMADELYN CARLSON
CHIEF EXECUTIVE OFFICER
- Total calculated
- $144,800
- From this org
- $125,728
- From related orgs
- $0
- Other
- $19,072
- Hours/week
- 45
-
Marcy McDonaldMARCY MCDONALD
CHIEF FINANCIAL OFFICER
- Total calculated
- $98,303
- From this org
- $85,809
- From related orgs
- $0
- Other
- $12,494
- Hours/week
- 45
-
Angel KellerANGEL KELLER
CHIEF OPERATING OFFICER
- Total calculated
- $107,034
- From this org
- $95,230
- From related orgs
- $0
- Other
- $11,804
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 30 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202313069349300936
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.