Form 990 for tax year 2022
Filed by TRINITY VALLEY ELECTRIC COOPERATIVE INC.
Totals
- Total revenue
- $236,177,875
- Total expenses
- $234,659,350
- Contributions and grants received
- $0
- Grants paid
- $7,448
- Program service revenue
- $234,206,423
- Investment income
- $450,504
- Other revenue
- $1,520,948
- Total assets, end of year
- $421,037,619
- Total liabilities, end of year
- $232,631,218
- Net assets or fund balances, end of year
- $188,406,401
- Program services expenses (Part IX)
- not reported
- Management and general expenses
- not reported
- Fundraising expenses
- not reported
- Program service expenses (Part III)
- not reported
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: SALES OF ELECTRICITY
total $224,459,363 · related or exempt $224,459,363
-
2b · Program service revenue: PATRONAGE DIVIDENDS
total $7,605,850 · related or exempt $7,605,850
-
2c · Program service revenue: SERVICE FEES
total $1,349,098 · related or exempt $1,349,098
-
2d · Program service revenue: TRANSMISSION WHEELING
total $792,112 · related or exempt $792,112
-
3 · Investment income
total $332,383 · excluded $332,383
-
7a · Gross sales of assets other than inventory
other assets $127,086
-
7b · Less cost or other basis and sales expenses
other assets $8,965
-
7c · Gain or loss
other assets $118,121
-
7d · Net gain or loss
total $118,121 · related or exempt $118,121
-
10a · Gross sales of inventory
$2,534
-
10b · Cost of goods sold
$3,195
-
10c · Net income from sales of inventory
total -$661 · related or exempt -$661
-
11a · Other revenue: BOND SECURITIZATION P'SHIP INCOME
total $1,068,682 · related or exempt $1,068,682
-
11b · Other revenue: POLE ATTACHMENT INCOME
total $452,927 · excluded $452,927
-
11e · Other revenue, total
$1,521,609
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $7,448
-
4 · Benefits paid to or for members
total $12,818,976
-
5 · Compensation of officers, directors and key employees
total $3,148,833
-
7 · Other salaries and wages
total $8,749,995
-
8 · Pension plan contributions
total $1,019,932
-
9 · Other employee benefits
total $3,819,818
-
10 · Payroll taxes
total $784,656
-
20 · Interest
total $7,078,897
-
22 · Depreciation, depletion and amortization
total $14,921,457
-
24a · Other expenses: PURCHASED POWER
total $166,947,951
-
24b · Other expenses: DISTRIBUTION EXPENSE
total $8,899,328
-
24c · Other expenses: ADMIN & GENERAL EXPENSE
total $3,687,830
-
24d · Other expenses: CUSTOMER ACCOUNTS
total $2,031,776
-
24e · All other expenses
total $742,453
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $3,647,850 · end of year $4,388,364
-
2 · Savings and temporary cash investments
beginning of year $750,031 · end of year $750,031
-
4 · Accounts receivable
beginning of year $6,260,592 · end of year $8,040,366
-
8 · Inventories for sale or use
beginning of year $1,240,815 · end of year $1,410,496
-
9 · Prepaid expenses and deferred charges
beginning of year $1,097,712 · end of year $854,295
-
10a · Land, buildings and equipment: cost or other basis
$474,448,432
-
10b · Land, buildings and equipment: accumulated depreciation
$137,748,353
-
10c · Land, buildings and equipment, net
beginning of year $313,680,407 · end of year $336,700,079
-
13 · Investments: program-related
beginning of year $54,870,858 · end of year $64,554,907
-
15 · Other assets
beginning of year $3,473,491 · end of year $4,339,081
-
17 · Accounts payable and accrued expenses
beginning of year $20,856,082 · end of year $32,085,880
-
21 · Escrow or custodial account liability
beginning of year $779,317 · end of year $786,818
-
23 · Secured mortgages and notes payable
beginning of year $157,272,369 · end of year $158,329,976
-
25 · Other liabilities
beginning of year $38,368,487 · end of year $41,428,544
-
29 · Capital stock, trust principal or current funds
beginning of year $657,290 · end of year $682,620
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $167,088,211 · end of year $187,723,781
Mission and programs · 2022
Mission
TRINITY VALLEY ELECTRIC COOPERATIVE, INC. IS COMMITTED TO DELIVER SAFE AND RELIABLE ELECTRIC POWER AT A COMPETITIVE PRICE.
Activities or mission (Part I)
TO PROVIDE QUALITY AND RELIABLE ELECTRIC SERVICE TO MEMBERS AT COST ON A COOPERATIVE BASIS.
-
PROVIDING ELECTRIC ENERGY TO OUR MEMBERS ON A COOPERATIVE BASIS THROUGH THE ALLOCATION OF PATRONAGE CAPITAL. THERE WERE 83,220 ACTIVE SERVICES AT YEAR END.
As filed on the 2022 return.
Listed in Part VII
-
Howard TillisonHOWARD TILLISON
CHAIRMAN
- Total calculated
- $12,900
- From this org
- $12,900
- From related orgs
- $0
- Other
- $0
- Hours/week
- 13.8
-
Carolyn MinorCAROLYN MINOR
VICE CHAIRMAN
- Total calculated
- $12,750
- From this org
- $12,750
- From related orgs
- $0
- Other
- $0
- Hours/week
- 11
-
Jo Ann HanstromJO ANN HANSTROM
SECRETARY
- Total calculated
- $11,250
- From this org
- $11,250
- From related orgs
- $0
- Other
- $0
- Hours/week
- 9.8
-
Jerry PriestJERRY PRIEST
DIRECTOR (JAN-JUNE)
- Total calculated
- $13,895
- From this org
- $13,895
- From related orgs
- $0
- Other
- $0
- Hours/week
- 8.1
-
Jeff PriestJEFF PRIEST
DIRECTOR (JULY-DEC)
- Total calculated
- $6,900
- From this org
- $6,900
- From related orgs
- $0
- Other
- $0
- Hours/week
- 10.5
-
Edward ReeveEDWARD REEVE
DIRECTOR
- Total calculated
- $10,650
- From this org
- $10,650
- From related orgs
- $0
- Other
- $0
- Hours/week
- 8.5
-
Paul WeatherfordPAUL WEATHERFORD
DIRECTOR
- Total calculated
- $28,840
- From this org
- $28,840
- From related orgs
- $0
- Other
- $0
- Hours/week
- 8.5
-
Jack EndresJACK ENDRES
DIRECTOR
- Total calculated
- $10,450
- From this org
- $10,450
- From related orgs
- $0
- Other
- $0
- Hours/week
- 9.5
-
Jeffrey LaneJEFFREY LANE
CEO/GENERAL MANAGER
- Total calculated
- $546,621
- From this org
- $315,385
- From related orgs
- $0
- Other
- $231,236
- Hours/week
- 50 + 2 related
Schedule J breakdown matched by us
- Base
- $293,799
- Bonus
- $2,397
- Other
- $19,189
- Deferred
- $195,497
- Nontaxable benefits
- $35,739
- Filer's total
- $546,621
-
Thomas WatsonTHOMAS WATSON
COO/ASST. GENERAL MANAGER
- Total calculated
- $424,237
- From this org
- $234,902
- From related orgs
- $0
- Other
- $189,335
- Hours/week
- 45
Schedule J breakdown matched by us
- Base
- $220,905
- Bonus
- $1,395
- Other
- $12,602
- Deferred
- $153,266
- Nontaxable benefits
- $36,069
- Filer's total
- $424,237
-
Robert WhiteROBERT WHITE
CFO
- Total calculated
- $224,788
- From this org
- $165,924
- From related orgs
- $0
- Other
- $58,864
- Hours/week
- 45
Schedule J breakdown matched by us
- Base
- $162,878
- Bonus
- $2,392
- Other
- $654
- Deferred
- $25,613
- Nontaxable benefits
- $33,251
- Filer's total
- $224,788
-
Rodney WesleyRODNEY WESLEY
DIRECTOR OF ENGINEERING/OPERATIONS
- Total calculated
- $337,558
- From this org
- $183,890
- From related orgs
- $0
- Other
- $153,668
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $173,062
- Bonus
- $392
- Other
- $10,436
- Deferred
- $140,486
- Nontaxable benefits
- $13,182
- Filer's total
- $337,558
-
Gary SherrardGARY SHERRARD
MANAGER OF SUB/TRANS
- Total calculated
- $293,023
- From this org
- $158,572
- From related orgs
- $0
- Other
- $134,451
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $144,838
- Bonus
- $4,426
- Other
- $9,308
- Deferred
- $111,087
- Nontaxable benefits
- $23,364
- Filer's total
- $293,023
-
Donna HindmanDONNA HINDMAN
DIRECTOR OF CORP SERVICES
- Total calculated
- $234,956
- From this org
- $156,611
- From related orgs
- $0
- Other
- $78,345
- Hours/week
- 45
Schedule J breakdown matched by us
- Base
- $152,811
- Bonus
- $1,426
- Other
- $2,374
- Deferred
- $65,454
- Nontaxable benefits
- $12,891
- Filer's total
- $234,956
-
Thomas DurdenTHOMAS DURDEN
MANAGER OF OPERATIONS
- Total calculated
- $278,058
- From this org
- $156,601
- From related orgs
- $0
- Other
- $121,457
- Hours/week
- 45
Schedule J breakdown matched by us
- Base
- $143,435
- Bonus
- $3,926
- Other
- $9,240
- Deferred
- $87,928
- Nontaxable benefits
- $33,529
- Filer's total
- $278,058
-
Timothy CraigTIMOTHY CRAIG
MANAGER OF ENGINEERING
- Total calculated
- $229,285
- From this org
- $152,907
- From related orgs
- $0
- Other
- $76,378
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $150,137
- Bonus
- $1,426
- Other
- $1,344
- Deferred
- $63,553
- Nontaxable benefits
- $12,825
- Filer's total
- $229,285
-
Phillip HarrisonPHILLIP HARRISON
MANAGER OF OPERATIONS
- Total calculated
- $250,387
- From this org
- $152,676
- From related orgs
- $0
- Other
- $97,711
- Hours/week
- 55
Schedule J breakdown matched by us
- Base
- $142,295
- Bonus
- $2,426
- Other
- $7,955
- Deferred
- $63,674
- Nontaxable benefits
- $34,037
- Filer's total
- $250,387
-
Bobbi ByfordBOBBI BYFORD
DIRECTOR OF CORP RELATIONS
- Total calculated
- $222,285
- From this org
- $152,202
- From related orgs
- $0
- Other
- $70,083
- Hours/week
- 55
Schedule J breakdown matched by us
- Base
- $141,885
- Bonus
- $2,426
- Other
- $7,891
- Deferred
- $43,605
- Nontaxable benefits
- $26,478
- Filer's total
- $222,285
-
Raymond ChoyceRAYMOND CHOYCE
JOURNEYMAN
- Total calculated
- $231,307
- From this org
- $173,590
- From related orgs
- $0
- Other
- $57,717
- Hours/week
- 60
Schedule J breakdown matched by us
- Base
- $171,461
- Bonus
- $392
- Other
- $1,737
- Deferred
- $37,886
- Nontaxable benefits
- $19,831
- Filer's total
- $231,307
-
Hector ZarateHECTOR ZARATE
1ST CLASS LINEMAN
- Total calculated
- $208,243
- From this org
- $162,464
- From related orgs
- $0
- Other
- $45,779
- Hours/week
- 63
Schedule J breakdown matched by us
- Base
- $159,688
- Bonus
- $2,392
- Other
- $384
- Deferred
- $13,678
- Nontaxable benefits
- $32,101
- Filer's total
- $208,243
-
Andrew SmithANDREW SMITH
CREW FOREMAN
- Total calculated
- $226,550
- From this org
- $154,651
- From related orgs
- $0
- Other
- $71,899
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $146,540
- Bonus
- $2,426
- Other
- $5,685
- Deferred
- $39,047
- Nontaxable benefits
- $32,852
- Filer's total
- $226,550
-
Scott StewartSCOTT STEWART
CREW FOREMAN
- Total calculated
- $235,790
- From this org
- $154,511
- From related orgs
- $0
- Other
- $81,279
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $151,494
- Bonus
- $2,426
- Other
- $591
- Deferred
- $47,280
- Nontaxable benefits
- $33,999
- Filer's total
- $235,790
-
John JacksonJOHN JACKSON
OPERATIONS SUPERVISOR
- Total calculated
- $215,207
- From this org
- $152,853
- From related orgs
- $0
- Other
- $62,354
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $138,118
- Bonus
- $2,426
- Other
- $12,309
- Deferred
- $39,623
- Nontaxable benefits
- $22,731
- Filer's total
- $215,207
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Independent compensation consultant
- 3 · Form 990 of other organizations
- 3 · Compensation survey or study
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
The filer's explanations (Part III)
- PART II, COLUMN C:
- INCLUDED IN THIS AMOUNT IS THE INCREASE IN ACTUARIAL VALUE OF BENEFITS PAYABLE UNDER A DEFINED BENEFIT RETIREMENT PLAN. THE CONTRIBUTION RATE FOR PARTICIPANTS IN THE NRECA R&S DEFINED BENEFIT PENSION PLAN ARE THE SAME FOR ALL INDIVIDUALS IN THIS MULTI-EMPLOYER PLAN. THE CHANGE IN ACTUARIAL VALUE FOR EACH PARTICIPANT, HOWEVER, VARIES WITH AGE. IN OTHER WORDS, THE OLDER A PLAN PARTICIPANT IS, THE GREATER THE INCREASE IN THAT INDIVIDUAL'S CHANGE IN ACTUARIAL VALUE, ALL OTHER THINGS BEING EQUAL. BECAUSE THIS RELATES TO A MULTI-EMPLOYER PLAN, CASH CONTRIBUTIONS TO THE PLAN IN LIEU OF THE ACTUARIAL INCREASE ARE EXPENSED IN THE FINANCIAL STATEMENTS. JEFFREY L. LANE: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 189,700 EMPLOYER CONTRIBUTION TO 401(K) PLAN 5,797 TOTAL REPORTED IN COLUMN C $ 195,497 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (189,700) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 66,691 EXPENSE TO THE COOPERATIVE $ 72,488 THOMAS A. WATSON: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 148,706 EMPLOYER CONTRIBUTION TO 401(K) PLAN 4,560 TOTAL REPORTED IN COLUMN C $ 153,266 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (148,706) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 50,649 EXPENSE TO THE COOPERATIVE $ 55,209 RODNEY WESLEY: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 137,027 EMPLOYER CONTRIBUTION TO 401(K) PLAN 3,459 TOTAL REPORTED IN COLUMN C $ 140,486 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (137,027) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 38,479 EXPENSE TO THE COOPERATIVE $ 41,938 GARY SHERRARD: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 108,196 EMPLOYER CONTRIBUTION TO 401(K) PLAN 2,891 TOTAL REPORTED IN COLUMN C $ 111,087 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (108,196) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 32,109 EXPENSE TO THE COOPERATIVE $ 35,000 THOMAS DURDEN: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 85,046 EMPLOYER CONTRIBUTION TO 401(K) PLAN 2,882 TOTAL REPORTED IN COLUMN C $ 87,928 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (85,046) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 32,072 EXPENSE TO THE COOPERATIVE $ 34,954 PHILLIP HARRISON: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 60,818 EMPLOYER CONTRIBUTION TO 401(K) PLAN 2,856 TOTAL REPORTED IN COLUMN C $ 63,674 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (60,818) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 32,072 EXPENSE TO THE COOPERATIVE $ 34,928 SCOTT STEWART: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 44,331 EMPLOYER CONTRIBUTION TO 401(K) PLAN 2,949 TOTAL REPORTED IN COLUMN C $ 47,280 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (44,331) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 25,078 EXPENSE TO THE COOPERATIVE $ 28,027 DONNA HINDMAN: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 62,340 EMPLOYER CONTRIBUTION TO 401(K) PLAN 3,114 TOTAL REPORTED IN COLUMN C $ 65,454 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (62,340) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 34,679 EXPENSE TO THE COOPERATIVE $ 37,793 RAYMOND CHOYCE: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 37,886 EMPLOYER CONTRIBUTION TO 401(K) PLAN -0- TOTAL REPORTED IN COLUMN C $ 37,886 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (37,886) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 22,494 EXPENSE TO THE COOPERATIVE $ 22,494 TIMOTHY W. CRAIG: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 60,557 EMPLOYER CONTRIBUTION TO 401(K) PLAN 2,996 TOTAL REPORTED IN COLUMN C $ 63,553 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (60,557) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 33,600 EXPENSE TO THE COOPERATIVE $ 36,596 BOBBI BYFORD: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 40,537 EMPLOYER CONTRIBUTION TO 401(K) PLAN 3,068 TOTAL REPORTED IN COLUMN C $ 43,605 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (40,537) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 32,834 EXPENSE TO THE COOPERATIVE $ 35,902 ANDREW SMITH: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 36,083 EMPLOYER CONTRIBUTION TO 401(K) PLAN 2,964 TOTAL REPORTED IN COLUMN C $ 39,047 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (36,083) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 25,078 EXPENSE TO THE COOPERATIVE $ 28,042 ROBERT WHITE: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 22,336 EMPLOYER CONTRIBUTION TO 401(K) PLAN 3,277 TOTAL REPORTED IN COLUMN C $ 25,613 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (22,336) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 36,845 EXPENSE TO THE COOPERATIVE $ 40,122 JOHN JACKSON: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 36,797 EMPLOYER CONTRIBUTION TO 401(K) PLAN 2,826 TOTAL REPORTED IN COLUMN C $ 39,623 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (36,797) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 30,612 EXPENSE TO THE COOPERATIVE $ 33,438 HECTOR ZARATE: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 10,469 EMPLOYER CONTRIBUTION TO 401(K) PLAN 3,209 TOTAL REPORTED IN COLUMN C $ 13,678 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN (10,469) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN 19,908 EXPENSE TO THE COOPERATIVE $ 23,117
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · CHARITABLE GRANTS · TX · controlled entity
Directly controlled by TRINITY VALLEY ELECTRIC COOPERATIVE INC
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 26 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202323199349329667
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.