Form 990 for tax year 2022
Filed by RIVERVIEW EARLY CHILDHOOD CENTER.
Totals
- Total revenue
- $637,940
- Total expenses
- $658,998
- Contributions and grants received
- $88,443
- Grants paid
- $0
- Program service revenue
- $546,085
- Investment income
- $1,832
- Other revenue
- $1,580
- Total assets, end of year
- $829,856
- Total liabilities, end of year
- $21,327
- Net assets or fund balances, end of year
- $808,529
- Program services expenses (Part IX)
- $551,977
- Management and general expenses
- $105,138
- Fundraising expenses
- $1,883
- Program service expenses (Part III)
- $551,977
Program services were 83.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$3,740
-
1e · Government grants (contributions)
$84,703
-
2a · Program service revenue: TUITION FEES
total $518,750 · unrelated business $0 · excluded $0
-
2b · Program service revenue: FOOD PROGRAM
total $27,335 · unrelated business $0 · excluded $0
-
3 · Investment income
total $1,832 · unrelated business $0 · excluded $0
-
8a · Fundraising events: contributions included on line 1c
$3,740
-
11a · Other revenue: OTHER FEES
total $1,580 · related or exempt $1,580 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$1,580
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $136,164 · program services $60,740 · management and general $75,424 · fundraising $0
-
7 · Other salaries and wages
total $316,855 · program services $316,855 · management and general $0 · fundraising $0
-
8 · Pension plan contributions
total $5,658 · program services $3,745 · management and general $1,913 · fundraising $0
-
10 · Payroll taxes
total $34,489 · program services $28,765 · management and general $5,724 · fundraising $0
-
11c · Fees: accounting
total $13,430 · program services $0 · management and general $13,430 · fundraising $0
-
13 · Office expenses
total $8,340 · program services $0 · management and general $8,340 · fundraising $0
-
16 · Occupancy
total $53,723 · program services $53,723 · management and general $0 · fundraising $0
-
17 · Travel
total $946 · program services $946 · management and general $0 · fundraising $0
-
19 · Conferences, conventions and meetings
total $731 · program services $731 · management and general $0 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $21,525 · program services $21,525 · management and general $0 · fundraising $0
-
23 · Insurance
total $14,124 · program services $14,124 · management and general $0 · fundraising $0
-
24a · Other expenses: FOOD COST
total $34,333 · program services $34,333 · management and general $0 · fundraising $0
-
24b · Other expenses: SUPPLIES
total $9,577 · program services $7,694 · management and general $0 · fundraising $1,883
-
24c · Other expenses: STUDENT ACTIVITIES
total $3,477 · program services $3,477 · management and general $0 · fundraising $0
-
24d · Other expenses: MISCELLANEOUS
total $1,232 · program services $1,232 · management and general $0 · fundraising $0
-
24e · All other expenses
total $4,394 · program services $4,087 · management and general $307 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $262,809 · end of year $114,740
-
2 · Savings and temporary cash investments
end of year $98,300
-
10a · Land, buildings and equipment: cost or other basis
$705,266
-
10b · Land, buildings and equipment: accumulated depreciation
$88,450
-
10c · Land, buildings and equipment, net
beginning of year $592,494 · end of year $616,816
-
17 · Accounts payable and accrued expenses
beginning of year $4,199 · end of year $2,603
-
23 · Secured mortgages and notes payable
beginning of year $21,518 · end of year $18,724
-
27 · Net assets without donor restrictions
beginning of year $829,586 · end of year $808,529
Mission and programs · 2022
Mission
The organization operates a pre-school and early childhood center to assist working parents in the pursuit of earning an adequate living.
-
The operation of a pre-school and early childhood center to enable working parents to achieve an adequate living.
Expenses $551,977 · Revenue $637,940
As filed on the 2022 return.
Listed in Part VII
-
Darlene DingmanDARLENE DINGMAN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 0.25
-
Richard AndersonRICHARD ANDERSON
TREASURER
- Total calculated
- $0
- Hours/week
- 0.25
-
April MaasAPRIL MAAS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
Logan WelchLOGAN WELCH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
Janet AdamsJANET ADAMS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
Nick LincolnNICK LINCOLN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
Sarah ElliottSARAH ELLIOTT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
Jessica SukrawJESSICA SUKRAW
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
Rachel PaskeyRACHEL PASKEY
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.25
-
Roseann MesserlyROSEANN MESSERLY
ADMINISTRATOR
- Total calculated
- $38,397
- From this org
- $37,413
- From related orgs
- $0
- Other
- $984
- Hours/week
- 40
-
Kristy StetzKRISTY STETZ
ADMINISTRATION
- Total calculated
- $48,142
- From this org
- $46,728
- From related orgs
- $0
- Other
- $1,414
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 4 May 2023
- IRS schema version
- 2022v5.0
- Source object
- 202421369349310752
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.