Totals
- Total revenue
- $20,484,997
- Total expenses
- $21,327,155
- Contributions and grants received
- $15,138,990
- Grants paid
- $0
- Program service revenue
- $3,918,587
- Investment income
- $1,684,779
- Other revenue
- -$257,359
- Total assets, end of year
- $67,312,918
- Total liabilities, end of year
- $4,862,707
- Net assets or fund balances, end of year
- $62,450,211
- Program services expenses (Part IX)
- $20,382,317
- Management and general expenses
- $320,007
- Fundraising expenses
- $624,831
- Program service expenses (Part III)
- $20,382,317
Program services were 95.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$224,127
-
1c · Fundraising events
$1,396,399
-
1f · All other contributions, gifts and grants
$13,518,464
-
1g · Noncash contributions included above
$13,261
-
2a · Program service revenue: Park concessions, activities
total $1,972,671 · related or exempt $1,972,671
-
2b · Program service revenue: Garden facility rentals
total $1,337,729 · related or exempt $1,337,729
-
2c · Program service revenue: City maintenance fee revenue
total $559,461 · related or exempt $559,461
-
2d · Program service revenue: Guest Cafe, net
total $48,726 · related or exempt $48,726
-
3 · Investment income
total $1,727,039 · excluded $1,727,039
-
7a · Gross sales of assets other than inventory
securities $11,417,311
-
7b · Less cost or other basis and sales expenses
securities $11,459,571
-
7c · Gain or loss
securities -$42,260
-
7d · Net gain or loss
total -$42,260 · excluded -$42,260
-
8a · Fundraising events: gross income
$119,775
-
8a · Fundraising events: contributions included on line 1c
$1,396,399
-
8b · Fundraising events: direct expenses
$377,134
-
8c · Net income from fundraising events
total -$257,359 · excluded -$257,359
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $393,346 · program services $187,072 · management and general $58,726 · fundraising $147,548
-
7 · Other salaries and wages
total $2,056,618 · program services $1,809,973 · management and general $66,444 · fundraising $180,201
-
8 · Pension plan contributions
total $49,425 · program services $44,264 · management and general $1,808 · fundraising $3,353
-
9 · Other employee benefits
total $152,091 · program services $126,705 · management and general $7,433 · fundraising $17,953
-
10 · Payroll taxes
total $184,227 · program services $150,635 · management and general $9,339 · fundraising $24,253
-
11c · Fees: accounting
total $31,213 · management and general $31,213
-
11f · Fees: investment management
total $40,015 · management and general $40,015
-
11g · Fees: other
total $519,573 · program services $428,748 · management and general $2,507 · fundraising $88,318
-
12 · Advertising and promotion
total $8,457 · program services $5,549 · fundraising $2,908
-
13 · Office expenses
total $221,955 · program services $19,472 · management and general $90,358 · fundraising $112,125
-
14 · Information technology
total $93,900 · program services $78,967 · management and general $1,887 · fundraising $13,046
-
16 · Occupancy
total $682,158 · program services $653,043 · management and general $5,651 · fundraising $23,464
-
17 · Travel
total $15,672 · program services $11,445 · management and general $3,298 · fundraising $929
-
19 · Conferences, conventions and meetings
total $2,517 · program services $2,303 · management and general $85 · fundraising $129
-
22 · Depreciation, depletion and amortization
total $116,313 · program services $114,924 · management and general $358 · fundraising $1,031
-
23 · Insurance
total $133,043 · program services $130,320 · management and general $636 · fundraising $2,087
-
24a · Other expenses: Construction expenses
total $14,019,035 · program services $14,019,035
-
24b · Other expenses: Planning & design
total $1,921,017 · program services $1,921,017
-
24c · Other expenses: City commission expense
total $441,964 · program services $441,964
-
24d · Other expenses: Planting expenses
total $160,056 · program services $160,056
-
24e · All other expenses
total $84,560 · program services $76,825 · management and general $249 · fundraising $7,486
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $66,104 · end of year $1,393
-
2 · Savings and temporary cash investments
beginning of year $1,100,043 · end of year $7,254,294
-
3 · Pledges and grants receivable
beginning of year $12,760,652 · end of year $16,729,706
-
4 · Accounts receivable
beginning of year $131,339 · end of year $118,418
-
9 · Prepaid expenses and deferred charges
beginning of year $114,601 · end of year $81,474
-
10a · Land, buildings and equipment: cost or other basis
$2,109,065
-
10b · Land, buildings and equipment: accumulated depreciation
$1,981,731
-
10c · Land, buildings and equipment, net
beginning of year $209,507 · end of year $127,334
-
11 · Investments: publicly traded securities
beginning of year $43,979,972 · end of year $37,772,622
-
13 · Investments: program-related
beginning of year $4,741,268 · end of year $4,637,589
-
15 · Other assets
beginning of year $676,502 · end of year $590,088
-
17 · Accounts payable and accrued expenses
beginning of year $828,454 · end of year $4,485,538
-
19 · Deferred revenue
beginning of year $418,504 · end of year $377,169
-
27 · Net assets without donor restrictions
beginning of year $24,303,972 · end of year $29,131,089
-
28 · Net assets with donor restrictions
beginning of year $38,229,058 · end of year $33,319,122
Mission and programs · 2022
Mission
Hermann Park Conservancy is a citizens organization dedicated to the stewardship and improvement of Hermann Park - today and for generations to come.
Activities or mission (Part I)
The Conservancy enhances and maintains Hermann Park (one of Houston's most historic and popular green spaces), manages impressive renovations of the Park, and is responsible for extensive reforestation efforts and maintenance initiatives in the Park.
-
See Schedule OPlanning, Design and Construction: In 2015, after working with the prominent landscape architecture firm, Michael Van Valkenburgh Associates (MVVA), the Conservancy finalized an updated master plan to guide park improvements for the next twenty years. This plan addresses and utilizes public feedback, as well as identifies several areas of the park that were underdeveloped. In all, the updated master plan will bring improvements to 233 of Hermann Park's 445 acres. The Conservancy is moving forward with the first major phase of the MVVA master plan, the Play Your Park campaign. Launched in 2019, the Conservancy's Play Your Park campaign focused on the next priority project including a new Fund for Public Art to bring innovative and immersive art exhibitions to Hermann Park, the McWilliams Dog Park and the signature project, the Commons. The Commons is a multi-use, 26-acre area located between Cambridge Street, Fannin Street, the Houston Zoo edge, and McGovern Lake. The development includes a large play garden, shaded outdoor seating areas, food service, seven acres of revitalized habitat, public art zones, and an expansive free-play lawn space. There is truly something for everyone in this project! Construction began on the Commons in April 2022 with completion planned for April 2024.The McWilliams Dog Park fulfills the community's most-requested feature to be added to Hermann Park. The dog park site is located on an elevated portion of land along Brays Bayou. This thoughtfully designed dog park offers separate areas for small and large dogs, areas to rest for both dogs and their owners, an interactive water feature, plenty of natural shade as well as dedicated surface parking. Landscape architects at Lauren Griffith Associates developed the design of the dog park, creating a space as beautiful as it is fun. The Conservancy has started working with MVVA on the design of two additional projects identified in the master plan, namely improvements to Bayou Parkland and improvements to the pedestrian and bicycle trails network through Hermann Park.
Expenses $16,400,987 · Revenue $559,461
-
See Schedule OPark Programs and Maintenance: The Conservancy's maintenance program assists the Houston Parks and Recreation Department with the ongoing upkeep of Hermann Park. Responsibilities include maintaining and cleaning the Park's greenspace, water features, and hardscapes; planting and watering trees, weeding, and enhancing the park grounds and amenities. The Conservancy solely manages the maintenance program for the 15-acre McGovern Centennial Gardens. Conservancy maintenance and horticulture staff keep the Gardens in top condition, ensuring that it is well tended throughout each season. The Cherie Flores Garden Pavilion and Celebration Garden, rental venues at McGovern Centennial Gardens, are available to host private events in an elegant urban garden setting. The Conservancy recently renovated the historic clubhouse known as Lott Hall as an additional rental venue. The volunteer program supports Conservancy staff throughout the Park and creates a connection between the Park and the community. Volunteers are involved with Park maintenance, horticulture activities as well as HPC's urban land management program, which includes forestry, restoration and conservation efforts. The forestry program allows the Conservancy to protect the current tree canopy and also strategically plan for the future canopy to benefit the next generation of Houstonians.The Conservancy offers free educational programs throughout the year such as the Garden and Nature Series in the Family Garden as well as community special events including Run in the Park, Park to Port Bike Ride and the Kite Festival.
Expenses $2,147,069
-
See Schedule OVisitor Services: The Visitor Services department was developed in 2008 when Hermann Park Conservancy was awarded, by the City of Houston, the contract to manage the Hermann Park Railroad. Visitor Services oversees and operates the train and pedal boats, and coordinates activities with the Conservancy Gift Shop, cafes and food vendors throughout the Park. The department hosts special programs at Lake Plaza, including a yearly birthday party for the Park's namesake, George Hermann, as well as the holiday train, a festive holiday party with arts and crafts and other activities, and Student Performances in the Park. Approximately 40 staff members are responsible for creating an exciting and memorable experience for Park visitors and keeping Lake Plaza operating efficiently and safely.
Expenses $1,834,261 · Revenue $3,359,126
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Kristy Bradshaw
Chair
- Total calculated
- $0
- Hours/week
- 3
-
Cece Fowler
Vice President
- Total calculated
- $0
- Hours/week
- 2
-
Roslyn Bazzelle Mitchell
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
John Bishop
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Kevin Bonebrake
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Gloria Luna Bounds
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Divya Brown
Board Member
- Total calculated
- $0
- Hours/week
- 0.5
-
Buddy Carruth
Board Member
- Total calculated
- $0
- Hours/week
- 0.5
-
John Clutterbuck
Board Member
- Total calculated
- $0
- Hours/week
- 0.5
-
Danny David
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Viviana Denechaud
Board Member
- Total calculated
- $0
- Hours/week
- 0.5
-
Paula DesRoches
Board Member
- Total calculated
- $0
- Hours/week
- 0.5
-
Milane Duncan-Frantz
Board Member
- Total calculated
- $0
- Hours/week
- 0.5
-
Morgan Garvey
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Glen Gondo
Board Member
- Total calculated
- $0
- Hours/week
- 0.5
-
Morgan Hollins
Board Member
- Total calculated
- $0
- Hours/week
- 0.5
-
Richard Holt
Board Member
- Total calculated
- $0
- Hours/week
- 0.5
-
Ann Kennedy
Board Member
- Total calculated
- $0
- Hours/week
- 2
-
Carey Kirkpatrick
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Jordan Kozar
Board Member
- Total calculated
- $0
- Hours/week
- 0.5
-
Rebecca Mark-Jusbasche
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Sharon McLaughlin
Board Member
- Total calculated
- $0
- Hours/week
- 0.5
-
Laura McWilliams
Board Member
- Total calculated
- $0
- Hours/week
- 2
-
Joe Meppelink
Board Member
- Total calculated
- $0
- Hours/week
- 2
-
Yuzuru Nagawa
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Terrylin G Neale
Board Member
- Total calculated
- $0
- Hours/week
- 2
-
H Joe Nelson III
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Adrian Patterson
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Tina Arias Peterman
Board Member
- Total calculated
- $0
- Hours/week
- 0.5
-
Brian Rollins
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Kaitlyn Scheurich
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Shavonnah Roberts Schreiber
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Heidi Smith
Board Member
- Total calculated
- $0
- Hours/week
- 0.5
-
Sebastien Solar
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Josh Solera
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Craig Stone
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Ishwaria Subbiah
Board Member
- Total calculated
- $0
- Hours/week
- 0.5
-
Y Ping Sun
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Troy Thacker
Board Member
- Total calculated
- $0
- Hours/week
- 0.5
-
Nicola Fuentes Toubia
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Alex Triantaphyllis
Board Member
- Total calculated
- $0
- Hours/week
- 0.5
-
Stephanie Tsuru
Board Member
- Total calculated
- $0
- Hours/week
- 2
-
Phoebe Tudor
Board Member
- Total calculated
- $0
- Hours/week
- 2
-
Sonny Villarreal
Board Member
- Total calculated
- $0
- Hours/week
- 0.5
-
Doreen Stoller
President
- Total calculated
- $225,248
- From this org
- $211,028
- From related orgs
- $0
- Other
- $14,220
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $211,028
- Bonus
- $0
- Other
- $0
- Deferred
- $8,604
- Nontaxable benefits
- $5,616
- Filer's total
- $225,248
-
Gary Pittman
CFO
- Total calculated
- $118,400
- From this org
- $117,030
- From related orgs
- $0
- Other
- $1,370
- Hours/week
- 40
-
Oscar Carmona
COO
- Total calculated
- $119,812
- From this org
- $109,720
- From related orgs
- $0
- Other
- $10,092
- Hours/week
- 40
-
Fani Qano
Project Manager
- Total calculated
- $129,688
- From this org
- $119,075
- From related orgs
- $0
- Other
- $10,613
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Form 990 of other organizations
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
Hermann Park Landlord LLC
Excluded · Historic property leasing · TX · 90% owned · share of income -$69,850 · share of assets $4,444,890
Directly controlled by Hermann Park Conservancy
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
Hermann Park Manager LLC
C · Historic property management · TX · 100% owned · share of income -$69,568 · share of assets $4,401,798 · controlled entity
Directly controlled by Hermann Park Conservancy
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 10 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202411319349305001
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.