Totals
- Total revenue
- $669,470
- Total expenses
- $649,029
- Contributions and grants received
- $552,482
- Grants paid
- $0
- Program service revenue
- $26,267
- Investment income
- $4,324
- Other revenue
- $86,397
- Total assets, end of year
- $87,215
- Total liabilities, end of year
- $6,135
- Net assets or fund balances, end of year
- $81,080
- Program services expenses (Part IX)
- $232,663
- Management and general expenses
- $249,123
- Fundraising expenses
- $167,243
- Program service expenses (Part III)
- $232,663
Program services were 35.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$85,710
-
1f · All other contributions, gifts and grants
$466,772
-
2a · Program service revenue: Assembly Fees
total $15,150 · related or exempt $15,150
-
2b · Program service revenue: Classroom Presentation
total $8,861 · related or exempt $8,861
-
2c · Program service revenue: Parent Ed Fees
total $1,956 · related or exempt $1,956
-
2d · Program service revenue: Speaking Fees
total $300 · related or exempt $300
-
3 · Investment income
total $4,324 · excluded $4,324
-
8a · Fundraising events: gross income
$137,990
-
8a · Fundraising events: contributions included on line 1c
$85,710
-
8b · Fundraising events: direct expenses
$51,663
-
8c · Net income from fundraising events
total $86,327 · excluded -$51,663
-
11a · Other revenue: Other
total $70 · excluded $70
-
11e · Other revenue, total
$70
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $152,343 · program services $56,367 · management and general $36,562 · fundraising $59,414
-
7 · Other salaries and wages
total $258,869 · program services $130,404 · management and general $89,239 · fundraising $39,226
-
9 · Other employee benefits
total $24,739 · program services $9,153 · management and general $5,937 · fundraising $9,649
-
10 · Payroll taxes
total $32,919 · program services $13,426 · management and general $11,651 · fundraising $7,842
-
11a · Fees: management
total $50,564 · program services $320 · management and general $50,244
-
11c · Fees: accounting
total $9,388 · management and general $9,388
-
11g · Fees: other
total $54,540 · program services $3,199 · management and general $8,099 · fundraising $43,242
-
13 · Office expenses
total $5,489 · program services $839 · management and general $2,814 · fundraising $1,836
-
14 · Information technology
total $8,166 · management and general $6,565 · fundraising $1,601
-
16 · Occupancy
total $13,650 · management and general $13,650
-
19 · Conferences, conventions and meetings
total $1,772 · management and general $1,740 · fundraising $32
-
22 · Depreciation, depletion and amortization
total $163 · management and general $163
-
23 · Insurance
total $5,481 · management and general $5,481
-
24a · Other expenses: Speaker Fees
total $22,244 · program services $18,153 · management and general $3,786 · fundraising $305
-
24b · Other expenses: Entertainment
total $3,250 · fundraising $3,250
-
24c · Other expenses: Merchant Fees
total $2,132 · program services $5 · management and general $1,454 · fundraising $673
-
24d · Other expenses: Business Development
total $1,254 · program services $98 · management and general $1,107 · fundraising $49
-
24e · All other expenses
total $2,066 · program services $699 · management and general $1,243 · fundraising $124
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $83,218 · end of year $80,727
-
10a · Land, buildings and equipment: cost or other basis
$6,614
-
10b · Land, buildings and equipment: accumulated depreciation
$3,876
-
10c · Land, buildings and equipment, net
beginning of year $576 · end of year $2,738
-
15 · Other assets
beginning of year $0 · end of year $3,750
-
17 · Accounts payable and accrued expenses
beginning of year $23,257 · end of year $6,135
-
27 · Net assets without donor restrictions
beginning of year $60,537 · end of year $81,080
Mission and programs · 2024
Mission
Teen Esteem educates and empowers students, educators, families, and the community on challenges young people face, emphasizing the importance of respect for self and others. Our dynamic, relevant, presentations address today's challenges students(see Cont in sch O)
Activities or mission (Part I)
Teen Esteem educates, equips and empowers K-12 students with self-worth and avoidance of high-risk choices via classroom presentations and assemblies. Kids and teens learn their value is based on WHO they are, not the choices they make.
-
Our core programs of K-12 classroom presentations and assemblies equip kids and teens with tools and resources to make positive life choices and avoid high risk decisions. Our programs serve Alameda and Contra Costa Counties - K-12 schools. 2024-25 school year outreach = 20,163 students, 469 classroom presentations and 42 school assemblies. Teen Esteem's trained speakers engage with students using proprietary curriculum that's regularly updated with timely data and statistics to address current issues confronting our youth. We discuss real-life issues that are not fully explored in today'shealth or social studies classes: anxiety, depression, cyberbullying, pornography, social media addiction, prescription drug abuse, alcohol, marijuana, vaping, self-worth andhealthy relationships. MEASUREMENT TOOLS: TE tracks the number of schools and students reached and asks middle and high school participants to complete a survey which indicates our presentation's impact. We also collect feedback from teachers and school administrators. We record the results to help refine our curriculum and reflect the success of the programs to secure grant funding from individuals and foundations tosustain our work.
Expenses $169,597 · Revenue $24,011
-
Parent and Community Education (15%). We offer parent education events, providing data and resources to help families guide their children through developmental stages and parenting in the digital age. One of the primary resources we have created for parents is an online video library (now 30 strong) available 24/7, featuring a variety of experts helping parents help their kids. In the past few years, we have also begun to employ google analytics to gauge the traffic to our social media sites.*In FY 2023-24 we had 131,159 digital connections;*analytics reveal that social media reach was 62,227, our resource emails to parents were opened and viewed by 37,593, our YouTube reach WAS 10,082 OUR WEBSITE HAD OVER 21,257 UNIQUE VIEWS. TOTAL OF 26 "IN PERSON" PRESENTATIONS TO OVER 1,217 PARENTS.
Expenses $63,066 · Revenue $2,256
-
Boutique Presentations to small organizations (10%). We also provide in person or virtual presentations to local community organizations. In addition, we offer community workshops, special organizations (mother/daughter chapters, Boys Team Charity, small home gatherings), and lunch & Learns in the workplace and customized talks to local organizations. Measurement of success is through evaluations, survey quotes and growth requests via word of mouth.
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Kellie Elloitt
CEO
- Total calculated
- $124,513
- From this org
- $124,513
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Linda Turnbull
Founder
- Total calculated
- $0
- Hours/week
- 1
-
Chris Crawford
Chairman
- Total calculated
- $0
- Hours/week
- 1
-
Susan Eakin
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Bob Dillow
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Kathleen Houssels
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Nick Vleisides
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Angie Bell
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Heather Sorenson
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Allan Shields
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Pam Lewis
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Angela Plummer
Executive Director
- Total calculated
- $27,830
- From this org
- $27,830
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 21 November 2025
- IRS schema version
- 2024v5.2
- Source object
- 202543259349301554
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.