Totals
- Total revenue
- $64,097,210
- Total expenses
- $61,145,741
- Contributions and grants received
- $4,624,974
- Grants paid
- $4,913,918
- Program service revenue
- $54,277,355
- Investment income
- $5,088,024
- Other revenue
- $106,857
- Total assets, end of year
- $177,169,569
- Total liabilities, end of year
- $35,066,361
- Net assets or fund balances, end of year
- $142,103,208
- Program services expenses (Part IX)
- $53,282,398
- Management and general expenses
- $6,018,834
- Fundraising expenses
- $1,844,509
- Program service expenses (Part III)
- $53,282,398
Program services were 87.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$273,179
-
1f · All other contributions, gifts and grants
$4,351,795
-
1g · Noncash contributions included above
$2,167,432
-
2a · Program service revenue: TUITION & FEES
total $48,623,712 · related or exempt $48,623,712
-
2b · Program service revenue: FOOD SERVICE
total $1,782,331 · related or exempt $1,782,331
-
2c · Program service revenue: SUMMER PROGRAMS
total $1,391,371 · related or exempt $1,391,371
-
2d · Program service revenue: CHILD CARE
total $1,282,014 · related or exempt $1,282,014
-
2e · Program service revenue: PRIVATE MUSIC LESSONS
total $370,957 · related or exempt $370,957
-
2f · All other program service revenue
total $826,970 · related or exempt $826,970
-
3 · Investment income
total $1,403,021 · unrelated business $283,648 · excluded $1,119,373
-
6a · Gross rents
real property $117,677
-
6b · Less rental expenses
real property $58,275
-
6c · Rental income or loss
real property $59,402
-
6d · Net rental income or loss
total $59,402 · excluded $59,402
-
7a · Gross sales of assets other than inventory
securities $18,779,896
-
7b · Less cost or other basis and sales expenses
securities $15,094,893
-
7c · Gain or loss
securities $3,685,003
-
7d · Net gain or loss
total $3,685,003 · excluded $3,685,003
-
8a · Fundraising events: gross income
$507,472
-
8a · Fundraising events: contributions included on line 1c
$273,179
-
8b · Fundraising events: direct expenses
$424,110
-
8c · Net income from fundraising events
total $83,362 · excluded $83,362
-
9a · Gaming: gross income
$40,555
-
9b · Gaming: direct expenses
$18,035
-
9c · Net income from gaming
total $22,520 · excluded $22,520
-
10a · Gross sales of inventory
$418,221
-
10b · Cost of goods sold
$476,648
-
10c · Net income from sales of inventory
total -$58,427 · related or exempt -$58,427
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $4,913,918 · program services $4,913,918
-
5 · Compensation of officers, directors and key employees
total $1,042,834 · program services $192,453 · management and general $657,928 · fundraising $192,453
-
7 · Other salaries and wages
total $27,165,895 · program services $24,294,707 · management and general $2,149,467 · fundraising $721,721
-
8 · Pension plan contributions
total $2,028,955 · program services $1,801,255 · management and general $160,498 · fundraising $67,202
-
9 · Other employee benefits
total $7,076,335 · program services $6,319,875 · management and general $521,280 · fundraising $235,180
-
10 · Payroll taxes
total $2,026,862 · program services $1,764,992 · management and general $196,021 · fundraising $65,849
-
11b · Fees: legal
total $101,452 · program services $3,400 · management and general $98,052
-
11c · Fees: accounting
total $73,264 · management and general $73,264
-
11f · Fees: investment management
total $704,949 · management and general $704,949
-
11g · Fees: other
total $4,286,976 · program services $3,796,643 · management and general $398,912 · fundraising $91,421
-
12 · Advertising and promotion
total $86,427 · management and general $86,427
-
13 · Office expenses
total $1,410,081 · program services $1,134,295 · management and general $169,218 · fundraising $106,568
-
14 · Information technology
total $636,020 · program services $556,603 · management and general $75,969 · fundraising $3,448
-
15 · Royalties
total $12,040 · program services $12,040
-
16 · Occupancy
total $1,790,944 · program services $1,647,990 · management and general $89,651 · fundraising $53,303
-
17 · Travel
total $204,166 · program services $133,301 · management and general $69,502 · fundraising $1,363
-
19 · Conferences, conventions and meetings
total $369,567 · program services $334,510 · management and general $20,287 · fundraising $14,770
-
20 · Interest
total $554,987 · program services $534,702 · management and general $19,531 · fundraising $754
-
22 · Depreciation, depletion and amortization
total $4,910,908 · program services $4,764,102 · management and general $122,182 · fundraising $24,624
-
23 · Insurance
total $335,993 · program services $30,131 · management and general $305,862
-
24a · Other expenses: FIELD TRIP EXPENSE
total $308,275 · program services $306,984 · management and general $1,291
-
24b · Other expenses: DUES AND SUBSCRIPTIONS
total $258,081 · program services $207,537 · management and general $46,669 · fundraising $3,875
-
24e · All other expenses
total $846,812 · program services $532,960 · management and general $51,874 · fundraising $261,978
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,077,029 · end of year $7,895,710
-
2 · Savings and temporary cash investments
beginning of year $4,092,139 · end of year $6,100,598
-
3 · Pledges and grants receivable
beginning of year $1,983,818 · end of year $1,237,465
-
4 · Accounts receivable
beginning of year $238,961 · end of year $128,807
-
7 · Other notes and loans receivable
end of year $1,066,681
-
8 · Inventories for sale or use
beginning of year $51,549 · end of year $83,408
-
9 · Prepaid expenses and deferred charges
beginning of year $1,035,151 · end of year $857,524
-
10a · Land, buildings and equipment: cost or other basis
$146,467,653
-
10b · Land, buildings and equipment: accumulated depreciation
$94,142,736
-
10c · Land, buildings and equipment, net
beginning of year $54,989,510 · end of year $52,324,917
-
11 · Investments: publicly traded securities
beginning of year $26,139,990 · end of year $30,411,038
-
12 · Investments: other securities
beginning of year $70,461,430 · end of year $70,356,070
-
15 · Other assets
beginning of year $10,844,665 · end of year $6,707,351
-
17 · Accounts payable and accrued expenses
beginning of year $4,056,523 · end of year $4,015,029
-
19 · Deferred revenue
beginning of year $3,930,513 · end of year $4,760,371
-
20 · Tax-exempt bond liabilities
beginning of year $25,653,996 · end of year $24,099,091
-
25 · Other liabilities
beginning of year $2,282,500 · end of year $2,191,870
-
27 · Net assets without donor restrictions
beginning of year $76,065,521 · end of year $79,833,598
-
28 · Net assets with donor restrictions
beginning of year $58,925,189 · end of year $62,269,610
Mission and programs · 2023
Mission
TO CREATE A DIVERSE AND INCLUSIVE COMMUNITY OF LEARNERS COMMITTED TO A CHALLENGING AND SUPPORTIVE EDUCATIONAL EXPERIENCE THAT WILL FOSTER THE INTELLECTUAL, MORAL, EMOTIONAL, AND PHYSICAL DEVELOPMENT OF EACH STUDENT.
Activities or mission (Part I)
SEE SCHEDULE O TO CREATE A DIVERSE AND INCLUSIVE COMMUNITY OF LEARNERS COMMITTED TO A CHALLENGING AND SUPPORTIVE EDUCATIONAL EXPERIENCE THAT WILL FOSTER THE INTELLECTUAL, MORAL, EMOTIONAL, AND PHYSICAL DEVELOPMENT OF EACH STUDENT.
-
INSTRUCTIONAL: COLLEGIATE SCHOOL PROVIDED JUNIOR KINDERGARTEN THROUGH TWELFTH GRADE EDUCATION TO 1,687 STUDENTS. COLLEGIATE OPERATES TWO CAMPUSES: THE 55-ACRE MAIN ACADEMIC CAMPUS, LOCATED IN WESTERN HENRICO COUNTY, AND THE ROBINS CAMPUS, A 180-ACRE ATHLETIC CAMPUS, LOCATED IN EASTERN GOOCHLAND COUNTY. THE MAIN CAMPUS COMPRISES THE LOWER SCHOOL, MIDDLE SCHOOL AND UPPER SCHOOL AND IS ALSO HOME TO THE HERSHEY CENTER FOR THE ARTS, GROVER JONES ATHLETIC FIELD, THE SHARP ACADEMIC COMMONS AND THREE LIBRARIES. PROGRAM DESCRIPTION CONTINUED ON SCHEDULE O.
Expenses $47,536,748 · Grants $4,913,918 · Revenue $48,546,925
-
AUXILIARIES AND OTHER PROGRAMS - THE SCHOOL OPERATES, FOR THE BENEFIT AND CONVENIENCE OF PARENTS, STUDENTS, AND ALUMNI, SEVERAL AUXILIARY SERVICES INCLUDING FOOD SERVICE (CAFETERIAS), A CAMPUS BOOKSTORE, AFTER SCHOOL PROGRAMS, SUMMER CAMPS, YOUTH SPORTS, AND PRIVATE MUSIC INSTRUCTION, AMONG OTHERS.
Expenses $5,745,650 · Revenue $5,672,003
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
William S Peebles IVWILLIAM S PEEBLES IV
INTERIM HEAD OF SCHOOL
- Total calculated
- $608,984
- From this org
- $606,977
- From related orgs
- $0
- Other
- $2,007
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $549,231
- Bonus
- $52,500
- Other
- $5,246
- Deferred
- $0
- Nontaxable benefits
- $2,007
- Filer's total
- $608,984
-
Carter M ReidCARTER M REID
CHAIR OF THE BOARD
- Total calculated
- $0
- Hours/week
- 2
-
W Hildebrandt Surgner JrW HILDEBRANDT SURGNER JR
VICE CHAIR OF THE BOARD
- Total calculated
- $0
- Hours/week
- 2
-
Neelan A MarkelNEELAN A MARKEL
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Ellen T BonbrightELLEN T BONBRIGHT
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Callie Lacy BrackettCALLIE LACY BRACKETT
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Mayme Beth F DonohueMAYME BETH F DONOHUE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Mason T ChapmanMASON T CHAPMAN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Wortie Ferrell IIWORTIE FERRELL II
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Meera PahujaMEERA PAHUJA
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
J Cheairs Porter JrJ CHEAIRS PORTER JR
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
John H Rivers JrJOHN H RIVERS JR
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Peter E Mahoney SrPETER E MAHONEY SR
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Joann Andrales RuhJOANN ANDRALES RUH
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Malcolm S McDonaldMALCOLM S MCDONALD
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Morenike K MilesMORENIKE K MILES
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Julious P Smith IIIJULIOUS P SMITH III
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Kenneth P RuscioKENNETH P RUSCIO
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Wallace StettiniusWALLACE STETTINIUS
TRUSTEE EMERITUS
- Total calculated
- $0
- Hours/week
- 2
-
R Gregory WilliamsR GREGORY WILLIAMS
TRUSTEE EMERITUS
- Total calculated
- $0
- Hours/week
- 2
-
Phyllis PalmieroPHYLLIS PALMIERO
CFO & COO
- Total calculated
- $352,254
- From this org
- $285,716
- From related orgs
- $0
- Other
- $66,538
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $283,062
- Bonus
- $0
- Other
- $2,654
- Deferred
- $30,014
- Nontaxable benefits
- $36,524
- Filer's total
- $352,254
-
Deborah ClaboDEBORAH CLABO
ASSISTANT SECRETARY
- Total calculated
- $99,484
- From this org
- $80,950
- From related orgs
- $0
- Other
- $18,534
- Hours/week
- 40
-
Kristen O WilliamsKRISTEN O WILLIAMS
CHIEF DEVELOPMENT OFFICER
- Total calculated
- $236,586
- From this org
- $169,007
- From related orgs
- $0
- Other
- $67,579
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $167,692
- Bonus
- $0
- Other
- $1,315
- Deferred
- $12,175
- Nontaxable benefits
- $55,404
- Filer's total
- $236,586
-
Patrick E LoachPATRICK E LOACH
HEAD OF UPPER SCHOOL
- Total calculated
- $233,059
- From this org
- $166,261
- From related orgs
- $0
- Other
- $66,798
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $165,229
- Bonus
- $0
- Other
- $1,032
- Deferred
- $17,967
- Nontaxable benefits
- $48,831
- Filer's total
- $233,059
-
Tung TrinhTUNG TRINH
HEAD OF MIDDLE SCHOOL/DEAN OF FACULTY
- Total calculated
- $237,393
- From this org
- $164,517
- From related orgs
- $0
- Other
- $72,876
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $163,699
- Bonus
- $0
- Other
- $818
- Deferred
- $11,933
- Nontaxable benefits
- $60,943
- Filer's total
- $237,393
-
Deborah MillerDEBORAH MILLER
HEAD OF LOWER SCHOOL
- Total calculated
- $177,962
- From this org
- $150,499
- From related orgs
- $0
- Other
- $27,463
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $147,389
- Bonus
- $0
- Other
- $3,110
- Deferred
- $14,934
- Nontaxable benefits
- $12,529
- Filer's total
- $177,962
-
Louis FierroLOUIS FIERRO
DIRECTOR OF INFORMATION TECHNOLOGY
- Total calculated
- $237,743
- From this org
- $142,182
- From related orgs
- $0
- Other
- $95,561
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $141,381
- Bonus
- $0
- Other
- $801
- Deferred
- $10,883
- Nontaxable benefits
- $84,678
- Filer's total
- $237,743
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 2 · Substantiation required before reimbursing expenses
- 3 · Compensation committee
- 3 · Independent compensation consultant
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 3
- THE COMPENSATION COMMITTEE REVIEWS THE INDEX (INDEPENDENT DATA EXCHANGE) REPORT ON THE SALARIES AND TOTAL COMPENSATION FOR THE HEAD OF SCHOOL. THE INDEX BENCHMARKING GROUP CONSISTS OF A VARIETY OF JK-12 CO-EDUCATIONAL DAY SCHOOLS ACROSS THE NATION WITH SIMILAR MISSIONS AND SIZE TO COLLEGIATE SCHOOL. THE COMMITTEE ALSO REVIEWS ANY OTHER COMPARISONS THAT MAY BE AVAILABLE AT THAT TIME. IN ADDITION, THE COMPENSATION COMMITTEE ENGAGES PROFESSIONAL SERVICES TO ESTABLISH A REBUTTABLE PRESUMPTION OF REASONABLENESS FOR THE HEAD OF SCHOOL.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 20 November 2024
- IRS schema version
- 2023v6.0
- Source object
- 202501359349307275
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.