Form 990 for tax year 2023
Filed by NEW GEORGIA PROJECT INCORPORATED.
Totals
- Total revenue
- $9,476,554
- Total expenses
- $15,006,104
- Contributions and grants received
- $8,454,665
- Grants paid
- $757,050
- Program service revenue
- $445,810
- Investment income
- $0
- Other revenue
- $576,079
- Total assets, end of year
- $9,178,045
- Total liabilities, end of year
- $1,637,752
- Net assets or fund balances, end of year
- $7,540,293
- Program services expenses (Part IX)
- $8,406,042
- Management and general expenses
- $6,008,719
- Fundraising expenses
- $591,343
- Program service expenses (Part III)
- $8,406,042
Program services were 56.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$8,454,665
-
2a · Program service revenue: PROGRAM SERVICE FEES
total $445,810 · related or exempt $445,810
-
11a · Other revenue: UNREALIZED GAIN LOSS
total $576,079 · related or exempt $576,079
-
11e · Other revenue, total
$576,079
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $757,050 · program services $757,050
-
5 · Compensation of officers, directors and key employees
total $280,623 · program services $149,011 · management and general $118,142 · fundraising $13,470
-
7 · Other salaries and wages
total $9,000,744 · program services $4,779,395 · management and general $3,789,313 · fundraising $432,036
-
9 · Other employee benefits
total $956,441 · program services $507,870 · management and general $402,662 · fundraising $45,909
-
10 · Payroll taxes
total $1,014,361 · program services $538,626 · management and general $427,046 · fundraising $48,689
-
11b · Fees: legal
total $210,934 · program services $166,373 · management and general $44,561
-
11c · Fees: accounting
total $158,604 · program services $125,098 · management and general $33,506
-
11e · Fees: professional fundraising services
total $48,470 · fundraising $48,470
-
11g · Fees: other
total $692,876 · program services $584,733 · management and general $108,143
-
14 · Information technology
total $169,598 · program services $133,770 · management and general $35,828
-
16 · Occupancy
total $157,038 · program services $81,893 · management and general $72,881 · fundraising $2,264
-
17 · Travel
total $253,200 · program services $225,728 · management and general $27,188 · fundraising $284
-
20 · Interest
total $13,829 · management and general $13,829
-
22 · Depreciation, depletion and amortization
total $158,591 · management and general $158,591
-
24a · Other expenses: VOTER ENGAGEMENT
total $51,819 · program services $51,819
-
24b · Other expenses: MEDIA AND MARKETING
total $246,483 · program services $243,478 · management and general $3,005
-
24c · Other expenses: MEMBERSHIP AND DUES
total $236,128 · program services $668 · management and general $235,460
-
24e · All other expenses
total $599,315 · program services $60,530 · management and general $538,564 · fundraising $221
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,537,025 · end of year $1,247,894
-
4 · Accounts receivable
beginning of year $30,000 · end of year $30,000
-
10a · Land, buildings and equipment: cost or other basis
$759,416
-
10b · Land, buildings and equipment: accumulated depreciation
$411,313
-
10c · Land, buildings and equipment, net
beginning of year $503,422 · end of year $348,103
-
11 · Investments: publicly traded securities
beginning of year $11,154,374 · end of year $7,469,761
-
15 · Other assets
beginning of year $82,286 · end of year $82,287
-
17 · Accounts payable and accrued expenses
beginning of year $437,247 · end of year $435,354
-
19 · Deferred revenue
beginning of year $375,000
-
25 · Other liabilities
beginning of year $425,017 · end of year $1,202,398
-
27 · Net assets without donor restrictions
beginning of year $13,069,843 · end of year $7,540,293
Mission and programs · 2023
Mission
THE MISSION OF NEW GEORGIA PROJECT IS TO BUILD POWER AND INCREASE THE CIVIC PARTICIPATION OF THE NEW GEORGIA MAJORITY AND OTHER HISTORICALLY MARGINALIZED COMMUNITIES THROUGH NONPARTISAN VOTER REGISTRATION AND ORGANIZING ON THE ISSUES IMPORTANT TO OUR COMMUNITIES.
-
DURING THE CURRENT YEAR WE DOUBLED DOWN ON OUR TIME-TESTED STRATEGIES TO INCREASE THE CIVIC ENGAGEMENT OF THE NEW GEORGIA MAJORITYBLACK, BROWN, AND YOUNG GEORGIANS WHO HAVE BEEN UNDERESTIMATED FOR TOO LONG. FROM ATLANTA TO SAVANNAH AND AUGUSTA TO ALBANY, WE CRISSCROSSED THE STATE MOVING GEORGIANS THROUGH OUR STRATEGIC LADDER OF ENGAGEMENT TO NOT ONLY TURN THEM OUT TO VOTE IN LOCAL ELECTIONS, BUT TO GET THEM PRIMED FOR THE NEXT ELECTION.
Expenses $8,406,042 · Grants $757,050
As filed on the 2023 return.
Listed in Part VII
-
Kendra Davenport CottonKENDRA DAVENPORT COTTON
CHIEF EXECUTIVE OFFICER
- Total calculated
- $284,848
- From this org
- $253,201
- From related orgs
- $16,956
- Other
- $14,691
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $253,201 + $16,956 related
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- $14,275 + $416 related
- Filer's total
- $267,476 + $17,372 related
-
Keron BlairKERON BLAIR
CHIEF FIELD AND ORGANIZING OF
- Total calculated
- $212,391
- From this org
- $186,915
- From related orgs
- $12,515
- Other
- $12,961
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $186,915 + $12,515 related
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- $12,630 + $331 related
- Filer's total
- $199,545 + $12,846 related
-
Candice DrummondCANDICE DRUMMOND
CHIEF DEVELOPMENT OFFICER
- Total calculated
- $169,782
- From this org
- $147,908
- From related orgs
- $10,004
- Other
- $11,870
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $147,908 + $10,004 related
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- $11,124 + $746 related
- Filer's total
- $159,032 + $10,750 related
-
Earvin HopkinsEARVIN HOPKINS
CHIEF PEOPLE OFFICER
- Total calculated
- $115,715
- From this org
- $102,978
- From related orgs
- $4,494
- Other
- $8,243
- Hours/week
- 40
-
Chianeva SmithCHIANEVA SMITH
CHIEF FINANCIAL OFFICER
- Total calculated
- $41,175
- From this org
- $34,003
- From related orgs
- $4,303
- Other
- $2,869
- Hours/week
- 40
-
Francys JohnsonFRANCYS JOHNSON
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
Danisha McClaryDANISHA MCCLARY
TREASURER
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$174,000
COMMUNITY OUTREACH
-
$174,000
COMMUNITY OUTREACH
-
$174,000
COMMUNITY OUTREACH
-
POWER COALITION FOR EQUITY & JUSTIC
$174,000
COMMUNITY OUTREACH
-
$61,050
COMMUNITY OUTREACH
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
NEW GEORGIA PROJECT ACTION FUND
501 C4 · VOTER ENGAGEMENT · GA
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 21 January 2025
- IRS schema version
- 2023v6.0
- Source object
- 202530249349301223
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.