Form 990 for tax year 2022
Filed by NEW MEXICO BOYS & GIRLS RANCHES.
Totals
- Total revenue
- $3,355,667
- Total expenses
- $3,553,573
- Contributions and grants received
- $3,030,810
- Grants paid
- $12,851
- Program service revenue
- $141,570
- Investment income
- $60,728
- Other revenue
- $122,559
- Total assets, end of year
- $10,270,334
- Total liabilities, end of year
- $1,123,467
- Net assets or fund balances, end of year
- $9,146,867
- Program services expenses (Part IX)
- $3,269,761
- Management and general expenses
- $283,812
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $3,269,761
Program services were 92.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$3,030,810
-
1g · Noncash contributions included above
$1,509
-
2a · Program service revenue: CHILD CARE/ADOPTION
total $102,730 · related or exempt $102,730
-
2b · Program service revenue: AGRICULTURAL PROGRAMS
total $38,840 · related or exempt $38,840
-
3 · Investment income
total $56,107 · excluded $56,107
-
5 · Royalties
total $67,500 · excluded $67,500
-
6a · Gross rents
real property $50,300
-
6c · Rental income or loss
real property $50,300
-
6d · Net rental income or loss
total $50,300 · excluded $50,300
-
7a · Gross sales of assets other than inventory
other assets $4,621
-
7c · Gain or loss
other assets $4,621
-
7d · Net gain or loss
total $4,621 · excluded $4,621
-
11a · Other revenue: OTHER
total $4,759 · related or exempt $4,759
-
11e · Other revenue, total
$4,759
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $12,851 · program services $12,851
-
5 · Compensation of officers, directors and key employees
total $284,501 · program services $262,921 · management and general $21,580
-
7 · Other salaries and wages
total $1,012,606 · program services $941,979 · management and general $70,627
-
9 · Other employee benefits
total $128,684 · program services $109,913 · management and general $18,771
-
10 · Payroll taxes
total $190,534 · program services $183,708 · management and general $6,826
-
11f · Fees: investment management
total $36,611 · management and general $36,611
-
11g · Fees: other
total $14,617 · program services $14,521 · management and general $96
-
12 · Advertising and promotion
total $11,242 · management and general $11,242
-
13 · Office expenses
total $60,136 · program services $51,219 · management and general $8,917
-
14 · Information technology
total $134,228 · program services $121,012 · management and general $13,216
-
16 · Occupancy
total $428,211 · program services $412,070 · management and general $16,141
-
17 · Travel
total $133,122 · program services $127,851 · management and general $5,271
-
19 · Conferences, conventions and meetings
total $591 · program services $508 · management and general $83
-
22 · Depreciation, depletion and amortization
total $281,425 · program services $272,686 · management and general $8,739
-
23 · Insurance
total $188,008 · program services $177,574 · management and general $10,434
-
24a · Other expenses: PROGRAM ACTIVITIES
total $344,710 · program services $344,710
-
24b · Other expenses: GROCERIES/HOUSEHOLD
total $142,294 · program services $142,294
-
24c · Other expenses: DUES & SUBSCRIPTIONS
total $66,667 · program services $50,340 · management and general $16,327
-
24d · Other expenses: TRAINING/RECRUITMENT
total $41,042 · program services $13,773 · management and general $27,269
-
24e · All other expenses
total $41,493 · program services $29,831 · management and general $11,662
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $587,208 · end of year $1,079,278
-
2 · Savings and temporary cash investments
end of year $126,291
-
3 · Pledges and grants receivable
end of year $359,500
-
4 · Accounts receivable
end of year $66,538
-
7 · Other notes and loans receivable
beginning of year $984,761 · end of year $1,606,340
-
9 · Prepaid expenses and deferred charges
beginning of year $31,110 · end of year $2,698
-
10a · Land, buildings and equipment: cost or other basis
$7,789,633
-
10b · Land, buildings and equipment: accumulated depreciation
$6,686,218
-
10c · Land, buildings and equipment, net
beginning of year $932,765 · end of year $1,103,415
-
12 · Investments: other securities
beginning of year $3,561,183 · end of year $826,454
-
14 · Intangible assets
beginning of year $2,600,000 · end of year $2,600,000
-
15 · Other assets
beginning of year $670,000 · end of year $2,499,820
-
17 · Accounts payable and accrued expenses
beginning of year $199,700 · end of year $226,476
-
19 · Deferred revenue
end of year $896,991
-
27 · Net assets without donor restrictions
beginning of year $9,167,327 · end of year $9,146,867
Mission and programs · 2022
Mission
THE RANCHES IS A NON-PROFIT ORGANIZATION THAT OPERATES MULTI-DENOMINATIONAL CHRISTIAN HOMES FOR CHILDREN WHO ARE NOT ABLE TO LIVE AT HOME. THE SERVICES OFFERED PROVIDE STRUGGLING CHILDREN WITH A STRUCTURED ENVIRONMENT, CONSISTENCY AND PREDICTABILITY AS THEY LEARN LIFE SKILLS, INCLUDING COMMUNICATION, PEER RELATIONSHIPS, ADULT RELATIONSHIPS, CULTURAL DIVERSITY, WORK SKILLS, SOCIAL SKILLS, COOKING SKILLS, CARING FOR ANIMALS, ETC. THE ON-CAMPUS SERVICES PROVIDE COUNSELING FOR BOTH THE INDIVIDUAL AND THE FAMILY, EDUCATIONAL SKILLS, FAMILY LIVING OPPORTUNITIES AS WELL AS PHYSICAL AND SOCIAL ACTIVITIES.
-
ADMINISTRATION OF PROGRAMS, RESIDENTIAL CARE, COMMUNITY PROGRAMS, COMMUNITY EDUCATION AND AGRICULTURE.
Expenses $2,830,554 · Grants $7,578 · Revenue $38,840
-
THE RANCHES' "WINDMILL APPROACH" PROVIDES MIDDLE AND HIGH SCHOOL EDUCATION CLASSES, LEADERSHIP TRAINING, SOCIAL LITERACY, RELATIONSIP AND MARRIAGE SKILLS, CAREER AND FINANCE, EMOTIONAL DEVELOPMENT, WORK ETHIC, ADVENTURE AND ANIMAL CARE.
Expenses $294,022 · Grants $5,273
-
THE RANCHES' COMMUNITY PROGRAMS PROVIDES THE FOLLOWING SERVICES: FAMILIES FOR CHILDREN PROVIDES FOSTER CARE PLACEMENTS FOR YOUNG CHILDREN AS WELL AS RESPITE PLACEMENTS FOR TEENAGERS. FAMILIES FOR CHILDREN ALSO PROVIDE PARENT TRAINING CLASSES FOR THE PARENTS OF RESIDENTS IN THE RANCHES PROGRAMS AS WELL AS COMMUNITY PARTICIPANTS NEEDING ASSISTANCE WITH PARENTING SKILLS.
Expenses $145,185 · Revenue $102,730
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
DAN COVER
CHAIR
- Total calculated
- $0
- Hours/week
- 2.5
-
TOMMY SANDERS
TREASURER
- Total calculated
- $0
- Hours/week
- 2.5
-
ALLEN LEWIS
SECRETARY
- Total calculated
- $0
- Hours/week
- 2.5
-
NICK COSTALES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2.5
-
LARRY KOESTER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2.5
-
HOLLY LARSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2.5
-
D MCCALL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2.5
-
LINDA YATES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2.5
-
HEATH KULL
PRESIDENT
- Total calculated
- $119,080
- From this org
- $109,506
- From related orgs
- $0
- Other
- $9,574
- Hours/week
- 70
-
MICHELE KULL
VICE PRESIDE
- Total calculated
- $101,549
- From this org
- $96,794
- From related orgs
- $0
- Other
- $4,755
- Hours/week
- 50
-
MIKELA KULL
EXECUTIVE DI
- Total calculated
- $63,873
- From this org
- $55,380
- From related orgs
- $0
- Other
- $8,493
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
NEW MEXICO BOYS & GIRLS RANCH FDN
501C3 · FUNDRAISIN · NM
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 13 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202401359349310000
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.