Form 990 for tax year 2023
Filed by WEST SAN GABRIEL VALLEY REALTORS.
Totals
- Total revenue
- $2,501,752
- Total expenses
- $2,465,240
- Contributions and grants received
- $0
- Grants paid
- $1,500
- Program service revenue
- $2,174,469
- Investment income
- $11,163
- Other revenue
- $316,120
- Total assets, end of year
- $4,694,223
- Total liabilities, end of year
- $1,192,506
- Net assets or fund balances, end of year
- $3,501,717
- Program services expenses (Part IX)
- $2,465,240
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $2,465,240
Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: Membership DuesActivit
total $2,309,194 · related or exempt $2,309,194
-
2b · Program service revenue: Membership Dues Discoun
total -$134,725 · related or exempt -$134,725
-
3 · Investment income
total $11,163 · related or exempt $11,163
-
6a · Gross rents
real property $310,766
-
6b · Less rental expenses
real property $89,224
-
6c · Rental income or loss
real property $221,542
-
6d · Net rental income or loss
total $221,542 · related or exempt $2,110 · unrelated business $219,432
-
11a · Other revenue: Other Income
total $94,578 · related or exempt $94,578
-
11e · Other revenue, total
$94,578
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,500 · program services $1,500
-
5 · Compensation of officers, directors and key employees
total $148,343 · program services $148,343
-
7 · Other salaries and wages
total $328,209 · program services $328,209
-
8 · Pension plan contributions
total $14,666 · program services $14,666
-
9 · Other employee benefits
total $82,935 · program services $82,935
-
10 · Payroll taxes
total $82,142 · program services $82,142
-
11a · Fees: management
total $9,600 · program services $9,600
-
11b · Fees: legal
total $10,185 · program services $10,185
-
11c · Fees: accounting
total $11,550 · program services $11,550
-
11g · Fees: other
total $8,562 · program services $8,562
-
12 · Advertising and promotion
total $4,621 · program services $4,621
-
13 · Office expenses
total $50,413 · program services $50,413
-
14 · Information technology
total $68,620 · program services $68,620
-
16 · Occupancy
total $148,431 · program services $148,431
-
19 · Conferences, conventions and meetings
total $126,239 · program services $126,239
-
20 · Interest
total $11,134 · program services $11,134
-
22 · Depreciation, depletion and amortization
total $84,896 · program services $84,896
-
23 · Insurance
total $12,769 · program services $12,769
-
24a · Other expenses: Membership Service Exp
total $1,180,807 · program services $1,180,807
-
24b · Other expenses: Membership Program Exp
total $51,855 · program services $51,855
-
24c · Other expenses: Education Training
total $5,331 · program services $5,331
-
24d · Other expenses: Misc
total $22,432 · program services $22,432
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $630,513 · end of year $673,701
-
2 · Savings and temporary cash investments
beginning of year $1,107,574 · end of year $644,608
-
4 · Accounts receivable
beginning of year $179,357 · end of year $167,681
-
8 · Inventories for sale or use
beginning of year $19,969 · end of year $22,372
-
9 · Prepaid expenses and deferred charges
beginning of year $54,771 · end of year $15,644
-
10a · Land, buildings and equipment: cost or other basis
$3,574,513
-
10b · Land, buildings and equipment: accumulated depreciation
$622,665
-
10c · Land, buildings and equipment, net
beginning of year $2,949,950 · end of year $2,951,848
-
15 · Other assets
beginning of year $46,569 · end of year $218,369
-
17 · Accounts payable and accrued expenses
beginning of year $131,956 · end of year $24,645
-
19 · Deferred revenue
beginning of year $1,029,838 · end of year $738,835
-
23 · Secured mortgages and notes payable
beginning of year $361,704 · end of year $429,026
-
27 · Net assets without donor restrictions
beginning of year $3,465,205 · end of year $3,501,717
Mission and programs · 2023
Mission
Our organizations mission is to advocate and enhance the interests of realtors; To promote adherence to the realtor code of ethics and professional competency of members; To safeguard and preserve private property rights, always mindful of culture background within
-
Other Program Expenses
Expenses $1,208,730
-
Membership: Affiliate & Realtor Membership Dues
Expenses $1,180,807
-
Membership Programs: Education classes / Global classes, Committee events for members and Installation
Expenses $75,703
As filed on the 2023 return.
Listed in Part VII
-
Albert Tran
CEO
- Total calculated
- $175,479
- From this org
- $175,479
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $148,343
- Bonus
- not reported
- Other
- $27,136
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- $175,479
-
Ling Chow
President
- Total calculated
- $11,400
- From this org
- $11,400
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0
-
Yin Bihr
Director
- Total calculated
- $2,250
- From this org
- $2,250
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0
-
Shun Zhang
Vice President
- Total calculated
- $2,100
- From this org
- $2,100
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0
-
Cecelia Rudar
President-Elect
- Total calculated
- $2,000
- From this org
- $2,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0
-
Brian Chen
Immediate Past President
- Total calculated
- $1,900
- From this org
- $1,900
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0
-
Lorraine Clark
Director
- Total calculated
- $1,700
- From this org
- $1,700
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0
-
Pauline Lam
Director
- Total calculated
- $1,200
- From this org
- $1,200
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0
-
Tomas Wong
Director
- Total calculated
- $1,200
- From this org
- $1,200
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0
-
Nanette Ong
Treasurer
- Total calculated
- $1,200
- From this org
- $1,200
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0
-
Huei Jeff Huang
Secretary
- Total calculated
- $1,200
- From this org
- $1,200
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0
-
Mao Tom Tseng
Director
- Total calculated
- $800
- From this org
- $800
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0
-
William Chung-Y Wei
Director
- Total calculated
- $700
- From this org
- $700
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0
-
Marian Cavataio
Director
- Total calculated
- $0
- Hours/week
- 0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
None.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 18 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202412989349302301
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.