Totals
- Total revenue
- $157,384
- Total expenses
- $85,631
- Contributions and grants received
- $150,037
- Grants paid
- not reported
- Program service revenue
- $6,364
- Membership dues (line 3)
- not reported
- Investment income (line 4)
- $983
- Gain or loss on sale of assets (line 5c)
- not reported
- Gaming and fundraising events, net (line 6d)
- not reported
- Gross profit on inventory sales (line 7c)
- not reported
- Other revenue (line 8)
- not reported
- Total assets, end of year
- $155,767
- Total liabilities, end of year
- $57,075
- Net assets or fund balances, end of year
- $98,692
- Program service expenses (Part III)
- $85,631
Program services were 100.0% of total expenses calculated — Part III's total program service expenses over total expenses, both as filed.
Mission and programs · 2024
Primary exempt purpose
The mission of the Pegasus Media Project (PMP) is to nurture, educate, and celebrate the storytellers of tomorrow by empowering emerging film, media, and multidisciplinary artists through collaborative creations, hands-on education, arts mentorship, access, and job placement, with special outreach to women, BIPOC, LGBTQIA+ and those with mental health and learning differences. PMP supports these individuals as a whole person. PMP creates a safe place for experimentation with various mediums, cultivates authentic storytelling that centers marginalized voices, and cultivates a model centering on racial and gender justice in a bold new initiative for artists to establish their own artistic practice and/or obtain careers using creative technologies and digital media.
-
Going into its 10th year, Pegasus Film Festival is the largest youth-run film festival in the country and offers a platform for emerging young artists from diverse communities to exhibit their craft to a global audience. Our festival expands each year, and the festival had the largest student leadership team ever and over 150 submissions to the film festival from students around the world.
Expenses $18,000 · Grants $16,000
-
MAP - Verified through the Department of Labor, the Multimedia Apprenticeship Program offers on-the-job-training in all phases of the production process with local media professionals, in partnership with industry leaders and companies in the media sector, providing underserved artists with a pathway to success in the film and media industries. This program requires apprentices work on three short films and two separate non-profit videos as a cohort. The apprentice class also learned from over 40 guest speakers over the course of their program.
Expenses $33,100 · Grants $16,500
-
Portable and Other Programs This initiative provides under-resourced communities and schools without film programs with film and media education from industry professionals that empowers youth to explore various facets of film and media. Curriculum is structured around the needs of each individual school that we serve and can manifest in a tailored delivery for optimal impact. The program has increased the amount of schools we serve, which has allowed us to impact more students in Dallas.
Expenses $34,531 · Grants $117,537
As filed on the 2024 return.
Listed in Part IV
-
Niloo Jaliilvand
Co-Founder, Chair
- Total calculated
- $25,836
- Compensation
- $24,000
- Benefit plans
- $1,836
- Expense account
- $0
- Hours/week
- 50
-
Jim Nugent
Treasurer
- Total calculated
- $0
- Hours/week
- 5
-
Melissa James
Director
- Total calculated
- $0
- Hours/week
- 5
-
Christian Vasquez
Director
- Total calculated
- $0
- Hours/week
- 10
-
Chris Chan Roberson
Secretary
- Total calculated
- $0
- Hours/week
- 10
-
Alex Halbert
Director
- Total calculated
- $0
- Hours/week
- 3
-
Alex Garcia Topete
Director
- Total calculated
- $0
- Hours/week
- 3
-
Norry Niven
Director
- Total calculated
- $0
- Hours/week
- 10
-
Dr Micaela Dartson
Director
- Total calculated
- $0
- Hours/week
- 3
-
Mark Birnbaum
Director
- Total calculated
- $0
- Hours/week
- 3
-
Kaysie Ellingson
Director
- Total calculated
- $0
- Hours/week
- 3
-
Kirschen Wolford
Director
- Total calculated
- $0
- Hours/week
- 3
-
Henry Miner
Director
- Total calculated
- $0
- Hours/week
- 3
-
Erin Parisi
Director
- Total calculated
- $0
- Hours/week
- 3
-
Meredith Stephens
Director
- Total calculated
- $0
- Hours/week
- 3
-
Jake Hochendoner
Director
- Total calculated
- $0
- Hours/week
- 3
-
Laurne Anne Cove
Director
- Total calculated
- $0
- Hours/week
- 3
-
Matthew Osborne
Director
- Total calculated
- $0
- Hours/week
- 3
-
Jacob Nabarrete
Director
- Total calculated
- $0
- Hours/week
- 3
Compensation is as filed in Part IV of the Form 990-EZ: compensation, contributions to benefit plans, expense account, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990_ez
- Tax year
- 2024
- Filed
- 26 March 2025
- IRS schema version
- 2024v5.0
- Source object
- 202540859349200614
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.