Skip to content
Nonprofiteer
← EMERGE 125 INC

Form 990 for tax year 2022

Filed by EMERGE 125 INC.

Totals

Total revenue
$1,097,603
Total expenses
$696,421
Contributions and grants received
$871,321
Grants paid
$0
Program service revenue
$177,734
Investment income
$0
Other revenue
$48,548
Total assets, end of year
$531,802
Total liabilities, end of year
$51,205
Net assets or fund balances, end of year
$480,597
Program services expenses (Part IX)
$415,741
Management and general expenses
$247,793
Fundraising expenses
$32,887
Program service expenses (Part III)
$415,741

Program services were 59.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $871,321

  • 2a · Program service revenue: PERFORMANCE FEES

    total $128,994 · related or exempt $128,994

  • 2b · Program service revenue: TEACHING FEES

    total $48,740 · related or exempt $48,740

  • 8a · Fundraising events: gross income

    $57,344

  • 8b · Fundraising events: direct expenses

    $16,801

  • 8c · Net income from fundraising events

    total $40,543 · excluded $40,543

  • 11a · Other revenue: CONCESSION AND OTHER

    total $8,005 · related or exempt $8,005

  • 11e · Other revenue, total

    $8,005

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $73,288 · program services $54,966 · management and general $7,329 · fundraising $10,993

  • 7 · Other salaries and wages

    total $284,301 · program services $206,250 · management and general $69,379 · fundraising $8,672

  • 10 · Payroll taxes

    total $28,869 · program services $20,818 · management and general $6,408 · fundraising $1,643

  • 11b · Fees: legal

    total $6,668 · management and general $6,668

  • 11c · Fees: accounting

    total $8,650 · management and general $8,650

  • 11g · Fees: other

    total $97,953 · program services $7,405 · management and general $80,348 · fundraising $10,200

  • 12 · Advertising and promotion

    total $2,517 · program services $298 · management and general $2,219

  • 13 · Office expenses

    total $10,737 · program services $2,501 · management and general $6,857 · fundraising $1,379

  • 16 · Occupancy

    total $49,156 · program services $11,430 · management and general $37,726

  • 17 · Travel

    total $53,647 · program services $46,405 · management and general $7,242

  • 23 · Insurance

    total $5,406 · management and general $5,406

  • 24a · Other expenses: PRODUCTION FEES & EXPS

    total $70,511 · program services $64,668 · management and general $5,843

  • 24b · Other expenses: PAYROLL PROCESSING FEES

    total $1,943 · management and general $1,943

  • 24c · Other expenses: BOOKING & AGENT FEES

    total $1,000 · program services $1,000

  • 24d · Other expenses: MISCELLANEOUS

    total $1,775 · management and general $1,775

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $42,424 · end of year $485,783

  • 4 · Accounts receivable

    beginning of year $38,770 · end of year $37,142

  • 15 · Other assets

    beginning of year $8,046 · end of year $8,877

  • 17 · Accounts payable and accrued expenses

    beginning of year $9,825 · end of year $46,205

  • 19 · Deferred revenue

    end of year $5,000

  • 27 · Net assets without donor restrictions

    beginning of year $32,571 · end of year $439,742

  • 28 · Net assets with donor restrictions

    beginning of year $46,844 · end of year $40,855

Mission and programs · 2022

Mission

SEE SCHEDULE O

  • THE ORGANIZATION SEEKS TO EDUCATE THE PUBLIC IN THE ART OF DANCE. THE ORGANIZATION PRODUCES, CHOREOGRAPHS AND PERFORMS ORIGINAL DANCE PIECES FOR THE PUBLIC.

    Expenses $415,741

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Tiffany Rae-Fisher

    EXECUTIVE ARTISTIC DIRECTOR

    Total calculated
    $73,287
    From this org
    $73,287
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Don Fallati

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0
  • Nicholas F Weber

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0
  • Alix Laager

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0
  • Rima Vargas-Vetter

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0
  • Bryan McGee

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0
  • Vanessa Wilcox

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0
  • Paul Ukena

    SECRETARY

    Total calculated
    $0
    Hours/week
    0
  • Richard Kirschner

    CHAIR

    Total calculated
    $0
    Hours/week
    0
  • Carolynn Dilworth

    TREASURER

    Total calculated
    $0
    Hours/week
    0
  • Alice Schonbek

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0
  • Robert Dilworth

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
3 November 2023
IRS schema version
2022v5.0
Source object
202440179349301334

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.