Totals
- Total revenue
- $354,252
- Total expenses
- $342,400
- Contributions and grants received
- $31,648
- Grants paid
- $85,419
- Program service revenue
- $0
- Investment income
- $58
- Other revenue
- $322,546
- Total assets, end of year
- $484,767
- Total liabilities, end of year
- $10,341
- Net assets or fund balances, end of year
- $474,426
- Program services expenses (Part IX)
- $333,596
- Management and general expenses
- $8,804
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $333,596
Program services were 97.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$8,979
-
1f · All other contributions, gifts and grants
$22,669
-
3 · Investment income
total $58 · unrelated business $0 · excluded $0
-
8a · Fundraising events: gross income
$3,750
-
8b · Fundraising events: direct expenses
$718
-
8c · Net income from fundraising events
total $3,032 · unrelated business $0 · excluded $3,032
-
9a · Gaming: gross income
$1,355,841
-
9b · Gaming: direct expenses
$1,136,216
-
9c · Net income from gaming
total $219,625 · excluded $219,625
-
10a · Gross sales of inventory
$161,360
-
10b · Cost of goods sold
$61,553
-
10c · Net income from sales of inventory
total $99,807 · related or exempt $99,807
-
11a · Other revenue: BWC REBATE
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11b · Other revenue: SALES TAX DISCOUNT
total $82 · related or exempt $82 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$82
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $85,419 · program services $85,419
-
7 · Other salaries and wages
total $106,104 · program services $106,104 · management and general $0 · fundraising $0
-
10 · Payroll taxes
total $9,333 · program services $9,005 · management and general $328 · fundraising $0
-
11c · Fees: accounting
total $2,950 · program services $0 · management and general $2,950 · fundraising $0
-
12 · Advertising and promotion
total $4,480 · program services $4,480 · management and general $0 · fundraising $0
-
13 · Office expenses
total $1,695 · program services $1,601 · management and general $94 · fundraising $0
-
16 · Occupancy
total $10,475 · program services $10,475 · management and general $0 · fundraising $0
-
19 · Conferences, conventions and meetings
total $1,734 · program services $0 · management and general $1,734 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $22,943 · program services $22,943 · management and general $0 · fundraising $0
-
23 · Insurance
total $7,648 · program services $7,648 · management and general $0 · fundraising $0
-
24a · Other expenses: REPAIR/MTN/SECURITY
total $27,475 · program services $26,397 · management and general $1,078 · fundraising $0
-
24b · Other expenses: SUPPLIES
total $34,985 · program services $33,030 · management and general $1,955 · fundraising $0
-
24c · Other expenses: REAL ESTATE TAXES
total $107 · program services $0 · management and general $107 · fundraising $0
-
24d · Other expenses: LICENSE/FEES
total $2,757 · program services $2,457 · management and general $300 · fundraising $0
-
24e · All other expenses
total $24,295 · program services $24,037 · management and general $258 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $234,503 · end of year $173,408
-
2 · Savings and temporary cash investments
beginning of year $66,982 · end of year $77,820
-
8 · Inventories for sale or use
beginning of year $12,071 · end of year $12,930
-
10a · Land, buildings and equipment: cost or other basis
$450,382
-
10b · Land, buildings and equipment: accumulated depreciation
$229,773
-
10c · Land, buildings and equipment, net
beginning of year $157,644 · end of year $220,609
-
17 · Accounts payable and accrued expenses
beginning of year $3,981 · end of year $3,504
-
19 · Deferred revenue
beginning of year $4,645 · end of year $6,837
-
31 · Retained earnings, endowment or other funds
beginning of year $462,574 · end of year $474,426
Mission and programs · 2023
Mission
ORGANIZED FOR FRATERNITY, FAMILY & FRIENDSHIP WITH THE INTENT OF RAISING FUNDS TO SUPPORT COMMUNITY PROJECTS.
-
ORGANIZED TO SUPPORT FRATERNITY, FAMILY AND FRIENDSHIP
Expenses $333,596 · Revenue $354,252
As filed on the 2023 return.
Listed in Part VII
-
Donald HustonDONALD HUSTON
PRESIDENT
- Total calculated
- $0
- Hours/week
- 4
-
David Clemens SrDAVID CLEMENS SR
PAST PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Randy WoodsRANDY WOODS
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Tom GilletteTOM GILLETTE
SECRETARY
- Total calculated
- $0
- Hours/week
- 6
-
Michael J CochranMICHAEL J COCHRAN
CONDUCTOR
- Total calculated
- $0
- Hours/week
- 2
-
Dennis BowersDENNIS BOWERS
INSIDE GUARD
- Total calculated
- $0
- Hours/week
- 2
-
Dennis Rought JrDENNIS ROUGHT JR
OUTSIDE GUARD
- Total calculated
- $0
- Hours/week
- 2
-
Randy PollockRANDY POLLOCK
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
David Clemens SrDAVID CLEMENS SR
TRUSTEE CHAIRMAN
- Total calculated
- $0
- Hours/week
- 2
-
Tom GilletteTOM GILLETTE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
James ChandlerJAMES CHANDLER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Michael SchubertMICHAEL SCHUBERT
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Donald G LoudermilkDONALD G LOUDERMILK
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Gregory WassieGREGORY WASSIE
CHAPLIN
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
CONNEAUT CITY SCHOOLS
$22,896
Program Support
-
$20,026
Program Support
-
$8,256
Program Support
-
$6,691
Program Support
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 30 June 2024
- IRS schema version
- 2023v5.1
- Source object
- 202411859349301476
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.