Form 990 for tax year 2022
Filed by IOWA MEDIATION SERVICE INC.
This return was superseded by a later amendment. matched by us It is kept because history is preserved rather than replaced.
What the amendment changed
Compared with the latest return for 2022 , filed 31 October 2023. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Contributions and grants received
- $685,000 changed to $995,000
- Program service revenue
- $320,579 changed to $39,089
- Other revenue
- $131,350 changed to $102,840
Totals
- Total revenue
- $1,153,148
- Total expenses
- $532,804
- Contributions and grants received
- $685,000
- Grants paid
- $0
- Program service revenue
- $320,579
- Investment income
- $16,219
- Other revenue
- $131,350
- Total assets, end of year
- $1,201,382
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $1,201,382
- Program services expenses (Part IX)
- $460,476
- Management and general expenses
- $54,680
- Fundraising expenses
- $17,648
- Program service expenses (Part III)
- $460,476
Program services were 86.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$300,000
-
1f · All other contributions, gifts and grants
$385,000
-
2a · Program service revenue: MEDIATION FEES
total $320,579 · related or exempt $320,579
-
3 · Investment income
total $16,219 · excluded $16,219
-
8a · Fundraising events: gross income
$100,000
-
8c · Net income from fundraising events
total $100,000
-
11a · Other revenue: MISCELLANEOUS
total $30,024 · excluded $30,024
-
11b · Other revenue: INTEREST
total $1,326 · excluded $1,326
-
11e · Other revenue, total
$31,350
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $251,358 · program services $213,654 · management and general $25,136 · fundraising $12,568
-
8 · Pension plan contributions
total $32,216 · program services $28,994 · management and general $3,222
-
9 · Other employee benefits
total $38,681 · program services $34,813 · management and general $3,868
-
10 · Payroll taxes
total $87,623 · program services $74,480 · management and general $8,762 · fundraising $4,381
-
11c · Fees: accounting
total $3,279 · management and general $3,279
-
12 · Advertising and promotion
total $13,985 · program services $13,286 · fundraising $699
-
13 · Office expenses
total $8,279 · program services $7,450 · management and general $829
-
16 · Occupancy
total $81,044 · program services $72,939 · management and general $8,105
-
17 · Travel
total $8,220 · program services $7,398 · management and general $822
-
19 · Conferences, conventions and meetings
total $7,676 · program services $7,063 · management and general $613
-
23 · Insurance
total $443 · program services $399 · management and general $44
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $104,193 · end of year $708,318
-
2 · Savings and temporary cash investments
beginning of year $467,575 · end of year $493,064
-
31 · Retained earnings, endowment or other funds
beginning of year $571,768 · end of year $1,201,382
Mission and programs · 2022
Mission
TO BE THE PREMIER PROVIDER OF DISPUTE RESOLUTION SERVICES (MEDIATION, ARBITRATION, TRAINING AND CONSULTING) TO CITIZENS OF IOWA AND THE MIDWEST
-
IOWA MEDIATION SERVICE HANDLES FARMER CREDITOR AND FARM NUISANCE MEDIATIONS UNDER IOWA CODE 654. WE ARE CERTIFIED BY THE USDA TO DEAL WITH FARM MEDIATION ISSUES. WE RECEIVE MANY MEDIATION REQUESTS FROM LENDERS AND OTHER INTERESTED PARTIES, PROCESSING THESE AND EITHER HOLDING MEDIATION SESSIONS OR ISSUING RELEASES FOR EACH CASE. THE AVERAGE CASE CONSISTS OF FIVE LENDERS AND BORROWERS, WE ALSO MAKE OURSELVES AVAILABLE TO ALL PARTIES IN MEDIATION WITH HELP PREPARING FOR THE PROCESS IF NEEDED.
Expenses $455,140 · Revenue $915,025
-
TRAINING AND FACILITATION PROVIDED FOR ALL INTERESTED PARTIES.
Expenses $5,336 · Revenue $18,510
As filed on the 2022 return.
Listed in Part VII
-
Kiley FlemingKILEY FLEMING
EXECUTIVE DI
- Total calculated
- $126,000
- From this org
- $126,000
- From related orgs
- $0
- Other
- $0
-
Brian GosslingBRIAN GOSSLING
BOARD MEMBER
- Total calculated
- $0
-
Brian NeumayerBRIAN NEUMAYER
BOARD MEMBER
- Total calculated
- $0
-
Bob KlockeBOB KLOCKE
TREASURER
- Total calculated
- $0
-
Teri MundellTERI MUNDELL
BOARD CHAIR
- Total calculated
- $0
-
Ronnette VondrakRONNETTE VONDRAK
SECRETARY
- Total calculated
- $0
-
Steve WandroSTEVE WANDRO
ADVISORY BOA
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 25 September 2023
- IRS schema version
- 2022v5.0
- Source object
- 202302699349301955
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.