Form 990 for tax year 2022
Filed by MEALS ON WHEELS OF REHOBOTH AND LEWES INC.
This return was superseded by a later amendment. matched by us It is kept because history is preserved rather than replaced.
What the amendment changed
Compared with the latest return for 2022 , filed 13 February 2024. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $1,043,797 changed to $1,031,324
- Total expenses
- $906,196 changed to $923,238
- Contributions and grants received
- $277,872 changed to $278,596
- Other revenue
- $140,486 changed to $127,289
- Total assets, end of year
- $1,551,499 changed to $1,610,303
- Total liabilities, end of year
- $14,550 changed to $102,869
- Net assets or fund balances, end of year
- $1,536,949 changed to $1,507,434
- Program services expenses
- $826,614 changed to $843,795
- Management and general expenses
- $50,569 changed to $50,473
- Fundraising expenses
- $29,013 changed to $28,970
- Program service expenses (Part III)
- $826,614 changed to $843,795
Totals
- Total revenue
- $1,043,797
- Total expenses
- $906,196
- Contributions and grants received
- $277,872
- Grants paid
- $0
- Program service revenue
- $531,643
- Investment income
- $93,796
- Other revenue
- $140,486
- Total assets, end of year
- $1,551,499
- Total liabilities, end of year
- $14,550
- Net assets or fund balances, end of year
- $1,536,949
- Program services expenses (Part IX)
- $826,614
- Management and general expenses
- $50,569
- Fundraising expenses
- $29,013
- Program service expenses (Part III)
- $826,614
Program services were 91.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$41,014
-
1c · Fundraising events
$15,000
-
1e · Government grants (contributions)
$74,375
-
1f · All other contributions, gifts and grants
$147,483
-
2a · Program service revenue: GOVERNMENT CONTRACTS
total $479,889 · related or exempt $479,889
-
2b · Program service revenue: INSURANCE FEES
total $51,754 · related or exempt $51,754
-
3 · Investment income
total $22,023 · excluded $22,023
-
7a · Gross sales of assets other than inventory
securities $301,346
-
7b · Less cost or other basis and sales expenses
securities $229,573
-
7c · Gain or loss
securities $71,773
-
7d · Net gain or loss
total $71,773 · related or exempt $71,773
-
8a · Fundraising events: gross income
$182,835
-
8a · Fundraising events: contributions included on line 1c
$15,000
-
8b · Fundraising events: direct expenses
$42,349
-
8c · Net income from fundraising events
total $140,486 · excluded $140,486
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $71,416 · program services $54,276 · management and general $11,427 · fundraising $5,713
-
7 · Other salaries and wages
total $151,946 · program services $115,479 · management and general $24,311 · fundraising $12,156
-
10 · Payroll taxes
total $17,087 · program services $12,986 · management and general $2,734 · fundraising $1,367
-
11c · Fees: accounting
total $16,295 · program services $8,147 · management and general $4,074 · fundraising $4,074
-
11g · Fees: other
total $4,975 · program services $4,975
-
13 · Office expenses
total $9,167 · program services $6,966 · management and general $1,467 · fundraising $734
-
16 · Occupancy
total $23,610 · program services $17,943 · management and general $3,778 · fundraising $1,889
-
17 · Travel
total $10,115 · program services $10,115
-
22 · Depreciation, depletion and amortization
total $9,499 · program services $8,951 · management and general $548
-
23 · Insurance
total $6,854 · program services $5,209 · management and general $1,097 · fundraising $548
-
24a · Other expenses: MEAL COSTS - HOMEBOUND
total $551,485 · program services $551,485
-
24b · Other expenses: VOLUNTEER APPRECIATION
total $24,576 · program services $22,610 · fundraising $1,966
-
24c · Other expenses: DUES AND MEMBERSHIPS
total $7,080 · program services $5,381 · management and general $1,133 · fundraising $566
-
24d · Other expenses: CLIENT SERVICES EXPENSE
total $2,091 · program services $2,091
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $305,133 · end of year $192,864
-
2 · Savings and temporary cash investments
beginning of year $109,276 · end of year $171,757
-
3 · Pledges and grants receivable
beginning of year $67,211 · end of year $52,538
-
4 · Accounts receivable
beginning of year $53,124 · end of year $101,431
-
9 · Prepaid expenses and deferred charges
beginning of year $1,047
-
10a · Land, buildings and equipment: cost or other basis
$263,252
-
10b · Land, buildings and equipment: accumulated depreciation
$155,891
-
10c · Land, buildings and equipment, net
beginning of year $101,429 · end of year $107,361
-
11 · Investments: publicly traded securities
beginning of year $1,011,664 · end of year $925,548
-
17 · Accounts payable and accrued expenses
beginning of year $63,036 · end of year $14,550
-
27 · Net assets without donor restrictions
beginning of year $1,539,858 · end of year $1,511,949
-
28 · Net assets with donor restrictions
beginning of year $45,990 · end of year $25,000
Mission and programs · 2022
Mission
HOME DELIVERY OF MEALS FOR HOMEBOUND SENIOR CITIZENS AND OTHER QUALIFIED INDIVIDUALS.
-
THE MISSION OF THE ORGANIZATION IS TO DELIVER MEALS TO HOMEBOUND INDIVIDUALS RESIDING IN EASTERN SUSSEX COUNTY, DELAWARE. THE ORGANIZATION DELIVERED MEALS TO APPROXIMATELY 499 UNDUPLICATED CLIENTS FOR EACH WORKDAY DURING THE YEAR.
Expenses $826,614 · Revenue $531,643
As filed on the 2022 return.
Listed in Part VII
-
Ann BaileyANN BAILEY
PRESIDENT
- Total calculated
- $0
- Hours/week
- 4
-
Clayton SermanCLAYTON SERMAN
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 2
-
Sandra WalkerSANDRA WALKER
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Harry PapaleoHARRY PAPALEO
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Joe GordyJOE GORDY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jessie BenavidesJESSIE BENAVIDES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Nancy FiferNANCY FIFER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Margaret IoriiMARGARET IORII
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jay McManusJAY MCMANUS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jeff Ida RoweJEFF IDA ROWE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Lana O'HollarenLANA O'HOLLAREN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Mark LoukidesMARK LOUKIDES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Bob YesbekBOB YESBEK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Trish VernonTRISH VERNON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
John WolfleJOHN WOLFLE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Roberta J WuttkeROBERTA J WUTTKE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kathleen KeuskiKATHLEEN KEUSKI
EXECUTIVE DI
- Total calculated
- $71,416
- From this org
- $71,416
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 10 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343189349306579
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.