Totals
- Total revenue
- $1,520,868
- Total expenses
- $1,488,532
- Contributions and grants received
- $454,414
- Grants paid
- $3,439
- Program service revenue
- $1,066,454
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $518,071
- Total liabilities, end of year
- $501,383
- Net assets or fund balances, end of year
- $16,688
- Program services expenses (Part IX)
- $1,144,511
- Management and general expenses
- $320,259
- Fundraising expenses
- $23,762
- Program service expenses (Part III)
- $1,144,511
Program services were 76.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$29,585
-
1e · Government grants (contributions)
$162,903
-
1f · All other contributions, gifts and grants
$261,926
-
2a · Program service revenue: TICKET SALES
total $691,810 · related or exempt $691,810
-
2b · Program service revenue: CONCESSIONS
total $247,492 · related or exempt $247,492
-
2c · Program service revenue: PARTNERED FILM SCREENIN
total $40,076 · related or exempt $40,076
-
2d · Program service revenue: POPCORN
total $80,775 · related or exempt $80,775
-
2e · Program service revenue: MERCHANDISE
total $6,301 · related or exempt $6,301
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $3,439 · program services $3,439
-
5 · Compensation of officers, directors and key employees
total $134,871 · program services $33,718 · management and general $101,153
-
7 · Other salaries and wages
total $335,863 · program services $335,863
-
8 · Pension plan contributions
total $3,868 · management and general $3,868
-
9 · Other employee benefits
total $16,663 · management and general $16,663
-
10 · Payroll taxes
total $39,980 · management and general $39,980
-
11c · Fees: accounting
total $1,100 · management and general $1,100
-
11g · Fees: other
total $133,886 · program services $76,738 · management and general $33,386 · fundraising $23,762
-
12 · Advertising and promotion
total $9,895 · program services $9,895
-
13 · Office expenses
total $14,675 · program services $7,481 · management and general $7,194
-
16 · Occupancy
total $111,417 · program services $74,528 · management and general $36,889
-
20 · Interest
total $26,172 · management and general $26,172
-
22 · Depreciation, depletion and amortization
total $37,369 · program services $37,012 · management and general $357
-
23 · Insurance
total $18,532 · management and general $18,532
-
24a · Other expenses: CONCESSION SUPPLIES
total $113,086 · program services $113,086
-
24b · Other expenses: FILM LICENSING
total $244,903 · program services $244,903
-
24c · Other expenses: PERMITS TAXES LICENSES
total $6,765 · program services $6,719 · management and general $46
-
24d · Other expenses: POSTAGE AND SHIPPING
total $6,895 · program services $6,895
-
24e · All other expenses
total $229,153 · program services $194,234 · management and general $34,919
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $303,675 · end of year $307,468
-
10a · Land, buildings and equipment: cost or other basis
$489,953
-
10b · Land, buildings and equipment: accumulated depreciation
$279,350
-
10c · Land, buildings and equipment, net
beginning of year $176,069 · end of year $210,603
-
15 · Other assets
beginning of year $2,295
-
23 · Secured mortgages and notes payable
beginning of year $490,626 · end of year $490,626
-
25 · Other liabilities
beginning of year $7,061 · end of year $10,757
-
31 · Retained earnings, endowment or other funds
beginning of year -$15,648 · end of year $16,688
Mission and programs · 2023
Mission
THE FRIDA CINEMA SERVES AS THE ONLY NON-PROFIT CURATORIAL CINEMA IN ORANGE COUNTY, CA. OUR MISSION IS TO ENRICH, CONNECT, AND EDUCATE COMMUNITIES THROUGH THE ART OF CINEMA.
-
THE FRIDA CINEMA IS AN ART HOUSE MODEL CULTURAL INSTITUTION WHICH TAKES A COMMUNITY-BASED, MISSION-DRIVEN APPROACH TO CINEMATIC PROGRAMMING. ESCHEWING THE TRADITIONAL STUDIO SYSTEM, THE FRIDA CURATES A RICH AND ECLECTIC VARIETY OF FILM PROGRAMMING WITH A FOCUS ON DOCUMENTARIES WHICH SERVE TO BOTH EDUCATE AND INSPIRE, INTERNATIONAL FILMS WHICH INTRODUCE AUDIENCES TO CULTURES, TRADITIONS, AND HISTORIES FROM AROUND THE WORLD, REVIVAL SCREENINGS OF REVERED CLASSIC FILMS, STUDENT FILMS PRODUCED BY OUR COMMUNITY OF TALENTED AND VISIONARY YOUNG ARTISTS AND NON-CINEMATIC FARE SUCH AS CONCERT EVENTS, ART SHOWS, EDUCATIONAL PANELS, AND OTHER CIVIC AND ARTISTIC ENGAGEMENTS. THE FRIDA CINEMA ALSO SERVES AS AN ENRICHING HUB FOR A CONSISTENT FAMILY OF VOLUNTEERS, MOST OF WHICH ARE HIGH SCHOOL AND COLLEGE STUDENTS LOOKING TO COMPLEMENT THEIR ACADEMIC STUDIES WITH REAL-WORLD EXPERIENCE.
Expenses $1,055,056 · Grants $187,271 · Revenue $1,048,853
-
DTSA FIRST SATURDAY ARTWALK (ARTWALK) IS A FREE EVENT THAT TAKES PLACE MONTHLY IN DOWNTOWN SANTA ANA. ARTWALK INCREASES COMMUNITY ACCESS TO MULTIDISCIPLINARY ARTS AND PARTICIPATORY ARTS ACTIVITIES MORE THAN 4,000 MONTHLY ATTENDEES, INCREASES VISIBILITY FOR LOCAL ARTISTS AND ART GALLERIES, AND INCREASES VISIBILITY FOR SMALL BUSINESSES CONTINUING TO FINANCIALLY RECOVER FROM THE COVID PANDEMIC. EACH ARTWALK INCLUDES FREE GALLERY TOURS, OUTDOOR ENTERTAINMENT STAGES FEATURING MUSIC AND DANCE, BUSKERS AND ARTS WORKSHOPS STAGED THROUGHOUT THE EVENT FOOTPRINT, AND VENDORS VILLAGE FEATURING HANDMADE LOCALLY PRODUCED ART FROM MORE THAN 40 ARTISTS.
Expenses $81,328 · Grants $117,347 · Revenue $14,049
-
OUR COMMUNITY OUTDOOR CINEMA PROGRAM ALLOWS US TO TRANSFORM PUBLIC SPACES SUCH AS PARKS, PARKING LOTS, AND SCHOOL CAMPUSES TO PROVIDE OPPORTUNITIES FOR MEMBERS OF OUR COMMUNITY TO ENJOY FREE FILM SCREENINGS UNDER THE STARS. IN PARTNERSHIP WITH WITH HOST VENUES THROUGHOUT SANTA ANA, OUR SERIES INVITES INDIVIDUALS AND FAMILIES OF ALL AGES TO JOIN FRIENDS AND NEIGHBORS FOR CLASSIC FILM SCREENINGS, AS WELL AS ACCOMPANYING FEATURES SUCH AS LIVE MUSIC BY LOCAL MUSICIANS.THIS SERIES ALSO EXTENDS OUR TRADITION OF PARTNERING WITH COMMUNITY EDUCATIONAL AND ORGANIZATIONS BY LENDING OUR RESOURCES TO THE PRODUCTION OF THEIR OWN OUTDOOR FILM SCREENING ENDEAVORS.
Expenses $8,127 · Grants $8,500 · Revenue $3,552
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
LOGAN R CROW
EXECUTIVE DIRECTOR
- Total calculated
- $134,870
- From this org
- $134,870
- From related orgs
- $0
- Other
- $0
- Hours/week
- 50
-
NAVREET DHALIWAL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
M GISELLE CROW
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
CHRIS PLANTE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
CRAIG DUFFY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
ALLEN MOON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 8
-
LEONARDO OSTERGREN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
ATALIA LOPEZ
SECRETARY
- Total calculated
- $0
- Hours/week
- 8
-
LAURA VASQUEZ
PRESIDENT
- Total calculated
- $0
- Hours/week
- 8
-
VICKI MEROLA
TREASURER
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 7 February 2024
- IRS schema version
- 2023v4.0
- Source object
- 202400519349301710
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.