Totals
- Total revenue
- $549,698
- Total expenses
- $219,802
- Contributions and grants received
- $544,886
- Grants paid
- $0
- Program service revenue
- $4,812
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $409,867
- Total liabilities, end of year
- $5,783
- Net assets or fund balances, end of year
- $404,084
- Program services expenses (Part IX)
- $175,215
- Management and general expenses
- $44,587
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $175,215
Program services were 79.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$137,823
-
1f · All other contributions, gifts and grants
$407,063
-
2a · Program service revenue: URBAN FARM PRODUCTS
total $4,812 · related or exempt $4,812
-
3 · Investment income
total $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7d · Net gain or loss
total $0
-
8c · Net income from fundraising events
total $0
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $40,000 · management and general $40,000
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $55,225 · program services $55,225
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $7,546 · program services $7,546
-
10 · Payroll taxes
total $6,227 · program services $3,125 · management and general $3,102
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $1,485 · management and general $1,485
-
11c · Fees: accounting
total $0
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $241 · program services $241
-
12 · Advertising and promotion
total $2,150 · program services $2,150
-
13 · Office expenses
total $0
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $10,976 · program services $10,976
-
17 · Travel
total $0
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $6,789 · program services $6,789
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $8,495 · program services $8,495
-
23 · Insurance
total $13,530 · program services $13,530
-
24a · Other expenses: Supplies
total $23,993 · program services $23,993
-
24b · Other expenses: COST OF MERCHANDISE
total $16,022 · program services $16,022
-
24c · Other expenses: Contract Labor
total $13,312 · program services $13,312
-
24d · Other expenses: SEEDS
total $7,177 · program services $7,177
-
24e · All other expenses
total $6,634 · program services $6,634
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $75,361 · end of year $0
-
2 · Savings and temporary cash investments
end of year $0
-
3 · Pledges and grants receivable
end of year $0
-
4 · Accounts receivable
end of year $0
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$418,362
-
10b · Land, buildings and equipment: accumulated depreciation
$8,495
-
10c · Land, buildings and equipment, net
end of year $409,867
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
end of year $0
-
25 · Other liabilities
beginning of year $1,173 · end of year $5,783
-
27 · Net assets without donor restrictions
beginning of year $74,188 · end of year $404,084
Mission and programs · 2023
Mission
TO PROVIDE AND EQUIP AN UNDERSERVED AND UNDERPRIVILEGED POPULATION, LIVING IN A FEDERAL FOOD DESERT, WITH MANY OF THE NECESSARY ELEMENTS THAT MAKE UP THE SOCIAL DETERMINANTS OF HEALT. (FOOD, EDUCATION, HOUSING, CHILDCARE, SECURITY, HEALTHCARE, OUTDOOR SPACE). AN URBAN FARM WILL PROVIDE THE OPPORTUNITY FOR ACCESS TO HEALTHY FOOD IN AN AREA CURRENTLY WITH NO ACCESS. THIS WILL ALSO PROVIDE EDUCATIONAL OPPRTUNITIES TO TEACH LOCAL RESIDENTS HOW TO GROW, HARVEST AND PREPARE HEALTHY MEALS, IN ORDER TO MAINTAIN A HEALTHIER LIFESTYLE.
-
WE HAVE PURCHASED AND CLEARED THE LAND THAT WILL BE USED FOR THE ENTIRE SCOPE OF THE PROJECT. WE ARE IN THE PROCESS OF PREPARING AND PLANTING THE AGRICULTURE LAND. WE HAVE ESTABLISHED A STRONG LOCAL COMMITTEE OF RESIDENTS IN TH TARGETED AREA, WHO ARE VERY ENGAGED IN THE DEVELOPMENT AND SUPPORT OF THE PROJECT.
Expenses $175,215 · Revenue $4,812
As filed on the 2023 return.
Listed in Part VII
-
Wyky JeanWYKY JEAN
OPERATIONS DIR
- Total calculated
- $40,000
- From this org
- $40,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Greg StroupGREG STROUP
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Tina WrightTINA WRIGHT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Byron BonnerBYRON BONNER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Lloyd WilliamsLLOYD WILLIAMS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
William BirdWILLIAM BIRD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jimmy WilferthJIMMY WILFERTH
President
- Total calculated
- $0
- Hours/week
- 10
-
Lynn WareLYNN WARE
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Calvin BirdCALVIN BIRD
AMBASADOR
- Total calculated
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 9 May 2024
- IRS schema version
- 2023v5.0
- Source object
- 202411309349300811
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.