Form 990 for tax year 2022
Filed by EXPATRIATE EDUCATIONAL INTERNATIONAL.
Totals
- Total revenue
- $514,927
- Total expenses
- $854,450
- Contributions and grants received
- $46,562
- Grants paid
- $0
- Program service revenue
- $448,480
- Investment income
- $0
- Other revenue
- $19,885
- Total assets, end of year
- $286,175
- Total liabilities, end of year
- $24,123
- Net assets or fund balances, end of year
- $262,052
- Program services expenses (Part IX)
- $813,689
- Management and general expenses
- $40,761
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $813,689
Program services were 95.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$46,562
-
2a · Program service revenue: Tuition and fees
total $448,480 · related or exempt $448,480
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
7c · Gain or loss
securities $0 · other assets $0
-
11d · All other revenue
total $19,885 · related or exempt $19,885 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$19,885
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $19,491 · program services $19,324 · management and general $167
-
7 · Other salaries and wages
total $291,393 · program services $288,896 · management and general $2,497
-
10 · Payroll taxes
total $79,494 · program services $79,265 · management and general $229
-
11b · Fees: legal
total $29,937 · management and general $29,937
-
11c · Fees: accounting
total $17,747 · program services $16,291 · management and general $1,456
-
11g · Fees: other
total $0 · program services $0 · management and general $0 · fundraising $0
-
12 · Advertising and promotion
total $76 · program services $76
-
13 · Office expenses
total $7,072 · program services $6,782 · management and general $290
-
16 · Occupancy
total $132,414 · program services $130,603 · management and general $1,811
-
17 · Travel
total $10,687 · program services $10,687
-
19 · Conferences, conventions and meetings
total $3,825 · program services $3,825
-
24a · Other expenses: Educational supplies
total $48,888 · program services $48,888
-
24b · Other expenses: Repairs & maintenance
total $181,080 · program services $181,080
-
24e · All other expenses
total $32,346 · program services $27,972 · management and general $4,374 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $766,827 · end of year $255,521
-
4 · Accounts receivable
beginning of year $30,071 · end of year $30,581
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $380 · end of year $73
-
10a · Land, buildings and equipment: cost or other basis
$0
-
10b · Land, buildings and equipment: accumulated depreciation
$0
-
10c · Land, buildings and equipment, net
beginning of year $21,431 · end of year $0
-
12 · Investments: other securities
beginning of year $0
-
13 · Investments: program-related
beginning of year $0
-
15 · Other assets
beginning of year $6,970 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $10,320 · end of year $6,621
-
19 · Deferred revenue
beginning of year $57,740 · end of year $17,502
-
22 · Loans and payables to officers and key people
end of year $0
-
25 · Other liabilities
beginning of year $0 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $757,619 · end of year $262,052
Mission and programs · 2022
Mission
To establish and support one or more international nonprofit educational institutions in Eurasia.
-
To provide support for an educational non profit institution in Eurasia. For the academic year ending June 30, 2023, the school served 50 students.
Expenses $813,689 · Revenue $468,365
As filed on the 2022 return.
Listed in Part VII
-
Dennis Vogan
Chairman
- Total calculated
- $0
- Hours/week
- 1
-
Melody Loyola
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Charles Schwarz
Member
- Total calculated
- $0
- Hours/week
- 1
-
David Welsh
Member
- Total calculated
- $0
- Hours/week
- 1
-
Jerry Bowen
Member
- Total calculated
- $0
- Hours/week
- 1
-
Scott Jones
Member
- Total calculated
- $0
- Hours/week
- 1
-
Joy Watson
CEO
- Total calculated
- $19,491
- From this org
- $19,491
- From related orgs
- $0
- Other
- $0
- Hours/week
- 10 + 30 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
Detsky 5 000
Holds interest in International Academy · RS · income -$57,437 · assets $20,253
Directly controlled by Gateway Prime Property LLC
-
International Academy of St Petersburg
School · RS · income $542,292 · assets $206,550
Directly controlled by Detsky 5 000
-
Gateway Prime Property LLC
Holds units of Detsky 5 000 · TX · income $0 · assets $0
Directly controlled by Expatriate Education International
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 2 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202401239349302010
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.