Form 990 for tax year 2023
Filed by NUTLEY FAMILY SERVICE BUREAU INC.
Totals
- Total revenue
- $1,795,100
- Total expenses
- $1,995,877
- Contributions and grants received
- $762,844
- Grants paid
- $0
- Program service revenue
- $961,456
- Investment income
- $4,011
- Other revenue
- $66,789
- Total assets, end of year
- $949,525
- Total liabilities, end of year
- $97,675
- Net assets or fund balances, end of year
- $851,850
- Program services expenses (Part IX)
- $1,365,724
- Management and general expenses
- $524,825
- Fundraising expenses
- $105,328
- Program service expenses (Part III)
- $1,365,724
Program services were 68.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$400,517
-
1f · All other contributions, gifts and grants
$362,327
-
2a · Program service revenue: PATIENT FEES
total $961,456 · related or exempt $961,456
-
3 · Investment income
total $4,011 · related or exempt $4,011
-
8a · Fundraising events: gross income
$66,789
-
8c · Net income from fundraising events
total $66,789 · excluded $66,789
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $1,225,988 · program services $944,011 · management and general $208,418 · fundraising $73,559
-
8 · Pension plan contributions
total $9,697 · program services $7,467 · management and general $1,648 · fundraising $582
-
9 · Other employee benefits
total $7,343 · program services $5,654 · management and general $1,248 · fundraising $441
-
10 · Payroll taxes
total $109,348 · program services $84,198 · management and general $18,589 · fundraising $6,561
-
11b · Fees: legal
total $832 · management and general $832
-
11c · Fees: accounting
total $67,669 · management and general $67,669
-
11g · Fees: other
total $176,501 · management and general $176,501
-
12 · Advertising and promotion
total $15,555 · program services $11,666 · management and general $3,889
-
13 · Office expenses
total $74,583 · program services $67,125 · management and general $7,458
-
14 · Information technology
total $86,621 · program services $60,635 · management and general $25,986
-
16 · Occupancy
total $43,503 · program services $39,153 · management and general $4,350
-
17 · Travel
total $8,294 · program services $8,294
-
19 · Conferences, conventions and meetings
total $6,098 · program services $6,098
-
20 · Interest
total $780 · program services $780
-
22 · Depreciation, depletion and amortization
total $37,638 · program services $33,873 · management and general $3,765
-
23 · Insurance
total $34,373 · program services $30,936 · management and general $3,437
-
24a · Other expenses: BAD DEBT
total $43,329 · program services $43,329
-
24b · Other expenses: FUNDRAISING
total $21,771 · fundraising $21,771
-
24c · Other expenses: BANK FEES
total $13,266 · program services $13,266
-
24d · Other expenses: FOOD AND PANTRY SUPPLIES
total $9,239 · program services $9,239
-
24e · All other expenses
total $3,449 · management and general $1,035 · fundraising $2,414
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $3,036 · end of year $250
-
2 · Savings and temporary cash investments
beginning of year $242,951 · end of year $87,044
-
4 · Accounts receivable
beginning of year $66,590 · end of year $38,117
-
9 · Prepaid expenses and deferred charges
beginning of year $11,315 · end of year $14,588
-
10a · Land, buildings and equipment: cost or other basis
$1,111,046
-
10b · Land, buildings and equipment: accumulated depreciation
$301,520
-
10c · Land, buildings and equipment, net
beginning of year $751,560 · end of year $809,526
-
11 · Investments: publicly traded securities
beginning of year $55,261
-
15 · Other assets
beginning of year $4,613
-
17 · Accounts payable and accrued expenses
beginning of year $81,684 · end of year $87,720
-
23 · Secured mortgages and notes payable
end of year $9,955
-
31 · Retained earnings, endowment or other funds
beginning of year $1,053,642 · end of year $851,850
Mission and programs · 2023
Mission
NFSB'S MISSION IS TO STRENGTHEN THE SOCIAL AND EMOTIONAL WELL-BEING OF INDIVIDUALS AND FAMILIES THROUGH AFFORDABLE MENTAL HEALTH COUNSELING AND SOCIAL SERVICE PROGRAMS. OUR VISION IS A COMMUNITY WHERE MENTAL WELL-BEING IS AN INTEGRAL PART OF LIFE.
Activities or mission (Part I)
NFSB'S MISSION IS TO STRENGTHEN THE EMOTIONAL AND SOCIAL WELL-BEING OF INDIVIDUALS AND FAMILIES THROUGH AFFORDABLE MENTAL HEALTH COUNSELING AND SOCIAL SERVICE PROGRAMS.
-
COMMUNITY SOCIAL SERVICES
Revenue $961,456
-
COMMUNITY SOCIAL SERVICES
Expenses $1,365,724
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Katherine CarmichaelKATHERINE CARMICHAEL
EXECUTIVE DI
- Total calculated
- $97,280
- From this org
- $97,280
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Jennifer BoyesJENNIFER BOYES
TRUSTEE
- Total calculated
- $0
-
Kenneth CibelliKENNETH CIBELLI
SECRETARY
- Total calculated
- $0
-
Kimberly DonohoeKIMBERLY DONOHOE
TRUSTEE
- Total calculated
- $0
-
Michael EvangelistaMICHAEL EVANGELISTA
VICE PRESIDE
- Total calculated
- $0
-
Rob FrannicolaROB FRANNICOLA
TRUSTEE
- Total calculated
- $0
-
Mina GreissMINA GREISS
TRUSTEE
- Total calculated
- $0
-
Marla HunterMARLA HUNTER
VICE PRESIDE
- Total calculated
- $0
-
Frankie Turano JrFRANKIE TURANO JR
TRUSTEE
- Total calculated
- $0
-
Taji S Karim-ReischTAJI S KARIM-REISCH
TRUSTEE
- Total calculated
- $0
-
Cheryl KozyraCHERYL KOZYRA
TRUSTEE
- Total calculated
- $0
-
James KuchtaJAMES KUCHTA
TREASURER
- Total calculated
- $0
-
Gary MarinoGARY MARINO
TRUSTEE
- Total calculated
- $0
-
Michael PadillaMICHAEL PADILLA
PRESIDENT
- Total calculated
- $0
-
Dave PopkinDAVE POPKIN
BOARD PRESID
- Total calculated
- $0
-
Theresa TorresTHERESA TORRES
TRUSTEE
- Total calculated
- $0
-
Kelly ZiekKELLY ZIEK
TRUSTEE
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202443209349317744
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.