Totals
- Total revenue
- $130,210,138
- Total expenses
- $135,763,315
- Contributions and grants received
- $51,835,838
- Grants paid
- $0
- Program service revenue
- $75,403,930
- Investment income
- $231,124
- Other revenue
- $2,739,246
- Total assets, end of year
- $134,953,754
- Total liabilities, end of year
- $43,717,920
- Net assets or fund balances, end of year
- $91,235,834
- Program services expenses (Part IX)
- $115,349,329
- Management and general expenses
- $20,413,986
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $115,349,329
Program services were 85.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$31,489
-
1e · Government grants (contributions)
$51,767,374
-
1f · All other contributions, gifts and grants
$36,975
-
2a · Program service revenue: Patient Services: Primary Care
total $59,871,275 · related or exempt $59,871,275
-
2b · Program service revenue: Patient Services: Other
total $14,319,470 · related or exempt $14,319,470
-
2c · Program service revenue: Patient Services: Rountree
total $1,213,185 · related or exempt $1,213,185
-
3 · Investment income
total $965,761 · excluded $965,761
-
6a · Gross rents
real property $249,512
-
6b · Less rental expenses
real property $114,288
-
6c · Rental income or loss
real property $135,224
-
6d · Net rental income or loss
total $135,224 · unrelated business $32,550 · excluded $102,674
-
7a · Gross sales of assets other than inventory
securities $596,758 · other assets $687,188
-
7b · Less cost or other basis and sales expenses
securities $793,314 · other assets $1,225,269
-
7c · Gain or loss
securities -$196,556 · other assets -$538,081
-
7d · Net gain or loss
total -$734,637 · excluded -$734,637
-
8a · Fundraising events: gross income
$34,294
-
8b · Fundraising events: direct expenses
$38,286
-
8c · Net income from fundraising events
total -$3,992 · excluded -$3,992
-
10a · Gross sales of inventory
$5,043,338
-
10b · Cost of goods sold
$2,435,324
-
10c · Net income from sales of inventory
total $2,608,014 · related or exempt $2,608,014
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $2,518,457 · management and general $2,518,457
-
7 · Other salaries and wages
total $71,824,301 · program services $62,351,432 · management and general $9,472,869
-
8 · Pension plan contributions
total $2,370,999 · program services $2,069,846 · management and general $301,153
-
9 · Other employee benefits
total $7,523,655 · program services $6,570,413 · management and general $953,242
-
10 · Payroll taxes
total $5,622,378 · program services $4,908,250 · management and general $714,128
-
11b · Fees: legal
total $269,141 · program services $244,944 · management and general $24,197
-
11c · Fees: accounting
total $154,284 · program services $140,272 · management and general $14,012
-
11g · Fees: other
total $6,888,636 · program services $6,048,205 · management and general $840,431
-
12 · Advertising and promotion
total $83,634 · program services $55,360 · management and general $28,274
-
13 · Office expenses
total $888,353 · program services $852,323 · management and general $36,030
-
14 · Information technology
total $9,974,273 · program services $6,729,943 · management and general $3,244,330
-
16 · Occupancy
total $5,411,095 · program services $5,168,278 · management and general $242,817
-
17 · Travel
total $559,768 · program services $559,768
-
19 · Conferences, conventions and meetings
total $622,241 · program services $411,884 · management and general $210,357
-
20 · Interest
total $251,363 · program services $208,631 · management and general $42,732
-
22 · Depreciation, depletion and amortization
total $3,834,170 · program services $3,453,682 · management and general $380,488
-
23 · Insurance
total $1,152,883 · program services $821,955 · management and general $330,928
-
24a · Other expenses: UBIT
total -$3,389 · program services -$2,243 · management and general -$1,146
-
24b · Other expenses: Bad Debt Expense
total $7,574,621 · program services $7,574,621
-
24c · Other expenses: Supplies & Drugs
total $5,308,357 · program services $5,094,451 · management and general $213,906
-
24d · Other expenses: Misc. Expense, Safety,
total $1,497,777 · program services $1,020,007 · management and general $477,770
-
24e · All other expenses
total $1,436,318 · program services $1,067,307 · management and general $369,011
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $9,695,027 · end of year $6,343,780
-
4 · Accounts receivable
beginning of year $20,182,372 · end of year $17,265,802
-
8 · Inventories for sale or use
beginning of year $232,499 · end of year $227,084
-
9 · Prepaid expenses and deferred charges
beginning of year $1,148,790 · end of year $1,957,245
-
10a · Land, buildings and equipment: cost or other basis
$100,622,594
-
10b · Land, buildings and equipment: accumulated depreciation
$39,658,595
-
10c · Land, buildings and equipment, net
beginning of year $42,403,989 · end of year $60,963,999
-
11 · Investments: publicly traded securities
beginning of year $41,679,169 · end of year $46,166,912
-
13 · Investments: program-related
beginning of year $257,268 · end of year $577,268
-
15 · Other assets
beginning of year $1,665,884 · end of year $1,451,664
-
17 · Accounts payable and accrued expenses
beginning of year $13,076,954 · end of year $13,499,623
-
19 · Deferred revenue
beginning of year $622,546 · end of year $2,650,475
-
23 · Secured mortgages and notes payable
beginning of year $8,766,174 · end of year $8,510,600
-
25 · Other liabilities
beginning of year $2,606,575 · end of year $19,057,222
-
27 · Net assets without donor restrictions
beginning of year $92,192,749 · end of year $91,235,834
Mission and programs · 2023
Mission
PRESBYTERIAN MEDICAL SERVICES DESIGNS AND DELIVERS QUALITY, INTEGRATED HEALTH, EDUCATION, AND HUMAN SERVICES IN RESPONSE TO IDENTIFIED COMMUNITY NEEDS OF THE MULTICULTURAL PEOPLE OF THE SOUTHWEST.
-
Out-patient community health care centers provide medical, dental, and behavioral health service throughout the state of New Mexico. 53 Health Centers in 19 counties provided 379,910 visits to 80,191 patients.
Expenses $77,923,348 · Revenue $59,871,275
-
Children's programs, primarily Head Start and Early Head Start, provide childcare to children from birth to age 5. 572 children were served in Early Head Start and 500 were served in Head Start.
Expenses $23,264,043 · Revenue $14,319,470
-
Roundtree offers home-based early intervention for developmentally disabled at risk children. 2,024 clients throughout San Juan County received services from this program.
Expenses $1,257,233 · Revenue $1,213,185
-
Expenses $12,904,705 · Revenue $2,608,014
As filed on the 2023 return.
Listed in Part VII
-
Franklin McCasland
Board Chair
- Total calculated
- $0
- Hours/week
- 1
-
Susan Smith
Member
- Total calculated
- $0
- Hours/week
- 1
-
Scott Michlin
Member
- Total calculated
- $0
- Hours/week
- 1
-
Brian Romkey
Member
- Total calculated
- $0
- Hours/week
- 1
-
Cynthia Rael Vigil
Member
- Total calculated
- $0
- Hours/week
- 1
-
Marlene Waukazoo
Member
- Total calculated
- $0
- Hours/week
- 1
-
Lillie Lewis
Member
- Total calculated
- $0
- Hours/week
- 1
-
Anne Krutsky
Member
- Total calculated
- $0
- Hours/week
- 1
-
Melissa Sharpe
Member
- Total calculated
- $0
- Hours/week
- 1
-
Julie Casaus
Member
- Total calculated
- $0
- Hours/week
- 1
-
Mike Antiporda
Member
- Total calculated
- $0
- Hours/week
- 1
-
Hilda Kellar
Member
- Total calculated
- $0
- Hours/week
- 1
-
Roberta Lee
Member
- Total calculated
- $0
- Hours/week
- 1
-
Laura Jaramillo
Member
- Total calculated
- $0
- Hours/week
- 1
-
Steven Hansen
President & CEO
- Total calculated
- $572,144
- From this org
- $519,644
- From related orgs
- $0
- Other
- $52,500
- Hours/week
- 37.5 + 2.5 related
Schedule J breakdown matched by us
- Base
- $471,344
- Bonus
- $47,130
- Other
- $1,170
- Deferred
- $52,500
- Nontaxable benefits
- $0
- Filer's total
- $572,144
-
Doug Smith
Executive VP and Treasurer
- Total calculated
- $405,419
- From this org
- $400,410
- From related orgs
- $0
- Other
- $5,009
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $330,098
- Bonus
- $68,263
- Other
- $2,049
- Deferred
- $5,009
- Nontaxable benefits
- $0
- Filer's total
- $405,419
-
Diane Martinez
VP Human Resources and Adm
- Total calculated
- $411,537
- From this org
- $359,037
- From related orgs
- $0
- Other
- $52,500
- Hours/week
- 35 + 5 related
Schedule J breakdown matched by us
- Base
- $298,637
- Bonus
- $56,050
- Other
- $4,350
- Deferred
- $52,500
- Nontaxable benefits
- $0
- Filer's total
- $411,537
-
Kent Mosbrucker
VP of Finance
- Total calculated
- $318,832
- From this org
- $294,532
- From related orgs
- $0
- Other
- $24,300
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $245,037
- Bonus
- $46,876
- Other
- $2,619
- Deferred
- $24,300
- Nontaxable benefits
- $0
- Filer's total
- $318,832
-
Don Daniel
VP Business Devel & Sect
- Total calculated
- $413,403
- From this org
- $389,903
- From related orgs
- $0
- Other
- $23,500
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $304,758
- Bonus
- $82,085
- Other
- $3,060
- Deferred
- $23,500
- Nontaxable benefits
- $0
- Filer's total
- $413,403
-
Maria Carmelita Go MD
Physician
- Total calculated
- $350,221
- From this org
- $324,221
- From related orgs
- $0
- Other
- $26,000
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $289,471
- Bonus
- $34,750
- Other
- $0
- Deferred
- $26,000
- Nontaxable benefits
- $0
- Filer's total
- $350,221
-
Santiago Ayala MD
Physician
- Total calculated
- $301,200
- From this org
- $301,200
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $293,700
- Bonus
- $7,500
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $301,200
-
Linda Stogner MD
Physician
- Total calculated
- $298,791
- From this org
- $289,791
- From related orgs
- $0
- Other
- $9,000
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $282,771
- Bonus
- $7,020
- Other
- $0
- Deferred
- $9,000
- Nontaxable benefits
- $0
- Filer's total
- $298,791
-
Lenard Wagner MD
Physician
- Total calculated
- $272,341
- From this org
- $246,421
- From related orgs
- $0
- Other
- $25,920
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $246,421
- Bonus
- $0
- Other
- $0
- Deferred
- $25,920
- Nontaxable benefits
- $0
- Filer's total
- $272,341
-
Andres Gensini MD
VP Clinical Affairs
- Total calculated
- $397,122
- From this org
- $374,622
- From related orgs
- $0
- Other
- $22,500
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $344,140
- Bonus
- $29,621
- Other
- $861
- Deferred
- $22,500
- Nontaxable benefits
- $0
- Filer's total
- $397,122
-
John Sahs MD
Physician
- Total calculated
- $344,069
- From this org
- $344,069
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $335,609
- Bonus
- $8,460
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $344,069
-
Patricia Rocha MD
Physician
- Total calculated
- $255,939
- From this org
- $255,939
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $251,843
- Bonus
- $4,096
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $255,939
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Independent compensation consultant
- 3 · Form 990 of other organizations
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
- 4b · Supplemental nonqualified retirement plan
- 7 · Other non-fixed payments
Answered no
- 4a · Severance or change-of-control payment
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
PRESBYTERIAN MEDICAL SERVICES FOUNDATION INC
501(c)(3) · TO FACILIATE AND SUPPORT PROGRAMS OF PRESBYTERIAN MEDICAL SERVICES · NM
Directly controlled by PRESBYTERIAN MEDICAL SERVICES
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 13 May 2024
- IRS schema version
- 2023v5.0
- Source object
- 202411369349307686
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.