Form 990 for tax year 2022
Filed by ROSCOMMON COUNTY COMMISSION ON AGING INC.
Totals
- Total revenue
- $2,403,217
- Total expenses
- $2,147,336
- Contributions and grants received
- $2,149,849
- Grants paid
- $0
- Program service revenue
- $250,288
- Investment income
- $3,080
- Other revenue
- $0
- Total assets, end of year
- $1,846,500
- Total liabilities, end of year
- $330,738
- Net assets or fund balances, end of year
- $1,515,762
- Program services expenses (Part IX)
- $1,894,064
- Management and general expenses
- $209,837
- Fundraising expenses
- $43,435
- Program service expenses (Part III)
- $1,894,064
Program services were 88.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$497,969
-
1f · All other contributions, gifts and grants
$1,651,880
-
2a · Program service revenue: CONGREGATE MEALS
total $69,028 · related or exempt $69,028
-
2b · Program service revenue: HOME DELIVERED MEALS
total $66,794 · related or exempt $66,794
-
2c · Program service revenue: SENIOR ACTIVITIES
total $45,438 · related or exempt $45,438
-
2d · Program service revenue: HOME SERVICES
total $39,918 · related or exempt $39,918
-
2e · Program service revenue: MISCELLANEOUS FUNCTION
total $29,110 · related or exempt $29,110
-
3 · Investment income
total $3,080 · excluded $3,080
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $66,412 · management and general $66,412
-
7 · Other salaries and wages
total $1,142,198 · program services $1,027,319 · management and general $78,621 · fundraising $36,258
-
9 · Other employee benefits
total $105,384 · program services $89,577 · management and general $12,646 · fundraising $3,161
-
10 · Payroll taxes
total $104,678 · program services $88,976 · management and general $12,561 · fundraising $3,141
-
11b · Fees: legal
total $6,000 · program services $2,925 · management and general $3,075
-
11c · Fees: accounting
total $6,300 · program services $6,300
-
12 · Advertising and promotion
total $928 · program services $928
-
13 · Office expenses
total $13,705 · program services $11,649 · management and general $1,645 · fundraising $411
-
14 · Information technology
total $18,278 · program services $13,709 · management and general $4,569
-
16 · Occupancy
total $50,055 · program services $42,547 · management and general $7,508
-
20 · Interest
total $16,167 · program services $13,742 · management and general $2,425
-
22 · Depreciation, depletion and amortization
total $57,767 · program services $57,767
-
23 · Insurance
total $20,514 · program services $15,386 · management and general $5,128
-
24a · Other expenses: FOOD
total $301,391 · program services $301,391
-
24b · Other expenses: TRAVEL/MEAL DELIVERY
total $70,093 · program services $66,589 · management and general $3,504
-
24c · Other expenses: REPAIR & MAINTENANCE
total $62,038 · program services $54,593 · management and general $7,445
-
24d · Other expenses: SENIOR ACTIVITIES
total $37,073 · program services $37,073
-
24e · All other expenses
total $68,355 · program services $63,593 · management and general $4,298 · fundraising $464
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $220,175 · end of year $678,411
-
2 · Savings and temporary cash investments
beginning of year $362,303 · end of year $184,170
-
4 · Accounts receivable
beginning of year $12,202 · end of year $5,141
-
8 · Inventories for sale or use
beginning of year $5,907 · end of year $6,664
-
10a · Land, buildings and equipment: cost or other basis
$1,403,691
-
10b · Land, buildings and equipment: accumulated depreciation
$431,577
-
10c · Land, buildings and equipment, net
beginning of year $1,029,881 · end of year $972,114
-
17 · Accounts payable and accrued expenses
beginning of year $3,604
-
23 · Secured mortgages and notes payable
beginning of year $366,983 · end of year $330,738
-
27 · Net assets without donor restrictions
beginning of year $1,259,881 · end of year $1,515,762
Mission and programs · 2022
Mission
PROVIDE NUTRITIONAL AND PERSONAL SERVICES TO SENIOR CITIZENS OF ROSCOMMON COUNTY - IMPROVING THEIR QUALITY OF LIFE.
Activities or mission (Part I)
TO PROVIDE SERVICES TO THE SENIOR CITIZENS OF ROSCOMMON COUNTY FOR PURPOSES OF IMPROVING THEIR QUALITY OF LIFE.
-
CONGREGATE MEALS - THE AGENCY SERVED APPROXIMATELY 25,000 MEALS IN THREE COMMUNITY CENTERS
Expenses $378,813 · Revenue $69,028
-
HOME DELIVERED MEALS - THE AGENCY DELIVERED APPROXIMATELY 67,600 MEALS TO SENIOR RESIDENTS IN THE ROSCOMMON COUNTY AREA.
Expenses $947,032 · Revenue $66,794
-
THE AGENCY PROVIDED THOUSANDS OF HOURS OF HOME AND PERSONAL SERVICE TO SENIORS IN THE ROSCOMMON COUNTY AREA, IN ADDITION TO SEVERAL ADVOCACY AND SOCIAL SERVICES.
Expenses $568,219 · Revenue $39,918
As filed on the 2022 return.
Listed in Part VII
-
PATTY BONE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
STEVE PERIALAS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
ROBERTA KARY
CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 2
-
PHYLLIS PIOTROWSKI
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
MARC MILBURN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
MARY FRY
PAST EXECUTIVE DIRECTOR
- Total calculated
- $66,412
- From this org
- $66,412
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
KIMBERLY DANIELS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
CHUCK CORWIN
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
KIM WARNER
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
PEGGY POYNTER
VICE-CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 11 December 2023
- IRS schema version
- 2022v5.0
- Source object
- 202313489349300006
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.