Skip to content
Nonprofiteer
← OLIVET MEDICAL MINISTRY INC

Form 990 for tax year 2024

Filed by OLIVET MEDICAL MINISTRY INC.

Totals

Total revenue
$10,661,350
Total expenses
$10,528,471
Contributions and grants received
$10,032,036
Grants paid
$0
Program service revenue
$159,433
Investment income
$76,686
Other revenue
$393,195
Total assets, end of year
$5,031,882
Total liabilities, end of year
$1,782,710
Net assets or fund balances, end of year
$3,249,172
Program services expenses (Part IX)
$10,134,091
Management and general expenses
$273,901
Fundraising expenses
$120,479
Program service expenses (Part III)
$10,134,091

Program services were 96.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $63,230

  • 1e · Government grants (contributions)

    $245,000

  • 1f · All other contributions, gifts and grants

    $9,723,806

  • 1g · Noncash contributions included above

    $8,019,138

  • 2a · Program service revenue: DONATION FOR SERVICES

    total $159,433 · related or exempt $159,433

  • 3 · Investment income

    total $76,686 · related or exempt $76,686

  • 8a · Fundraising events: gross income

    $252,462

  • 8b · Fundraising events: direct expenses

    $39,149

  • 8c · Net income from fundraising events

    total $213,313

  • 11a · Other revenue: EMPLOYEE RETENTION CREDIT

    total $178,329 · related or exempt $178,329

  • 11b · Other revenue: PASS THROUGH INCOME

    total $928 · related or exempt $928

  • 11c · Other revenue: MISCELLANEOUS INCOME

    total $625 · excluded $625

  • 11e · Other revenue, total

    $179,882

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $141,006 · program services $119,855 · management and general $14,101 · fundraising $7,050

  • 7 · Other salaries and wages

    total $1,711,267 · program services $1,454,577 · management and general $171,126 · fundraising $85,564

  • 8 · Pension plan contributions

    total $28,926 · program services $24,587 · management and general $2,893 · fundraising $1,446

  • 9 · Other employee benefits

    total $80,470 · program services $68,399 · management and general $8,047 · fundraising $4,024

  • 10 · Payroll taxes

    total $140,509 · program services $119,433 · management and general $14,051 · fundraising $7,025

  • 11c · Fees: accounting

    total $12,500 · program services $6,250 · management and general $6,250

  • 11g · Fees: other

    total $83,291 · program services $52,953 · management and general $30,338

  • 12 · Advertising and promotion

    total $11,517 · management and general $11,517

  • 13 · Office expenses

    total $26,641 · program services $26,641

  • 14 · Information technology

    total $15,999 · program services $15,999

  • 16 · Occupancy

    total $31,788 · program services $31,788

  • 19 · Conferences, conventions and meetings

    total $11,799 · program services $11,799

  • 22 · Depreciation, depletion and amortization

    total $73,365 · program services $70,430 · management and general $2,201 · fundraising $734

  • 23 · Insurance

    total $21,850 · program services $21,850

  • 24a · Other expenses: PRESCRIPTIONS FILLED

    total $7,849,460 · program services $7,849,460

  • 24b · Other expenses: MEDICAL/DENTAL/PHARMACY

    total $157,484 · program services $157,484

  • 24c · Other expenses: DONATED SUPPLIES

    total $37,467 · program services $37,467

  • 24d · Other expenses: DUES AND SUBSCRIPTIONS

    total $28,312 · program services $28,312

  • 24e · All other expenses

    total $64,820 · program services $36,807 · management and general $13,377 · fundraising $14,636

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $7,129 · end of year $4,738

  • 2 · Savings and temporary cash investments

    beginning of year $584,424 · end of year $695,006

  • 3 · Pledges and grants receivable

    beginning of year $128,924 · end of year $80,909

  • 4 · Accounts receivable

    beginning of year $1,951 · end of year $54,173

  • 8 · Inventories for sale or use

    beginning of year $1,262,352 · end of year $1,187,105

  • 9 · Prepaid expenses and deferred charges

    beginning of year $37,246 · end of year $28,081

  • 10a · Land, buildings and equipment: cost or other basis

    $2,346,763

  • 10b · Land, buildings and equipment: accumulated depreciation

    $917,646

  • 10c · Land, buildings and equipment, net

    beginning of year $1,470,535 · end of year $1,429,117

  • 12 · Investments: other securities

    beginning of year $1,384,839 · end of year $1,537,003

  • 15 · Other assets

    beginning of year $12,018 · end of year $15,750

  • 17 · Accounts payable and accrued expenses

    beginning of year $102,893 · end of year $95,605

  • 19 · Deferred revenue

    beginning of year $500,000 · end of year $500,000

  • 25 · Other liabilities

    beginning of year $1,262,352 · end of year $1,187,105

  • 27 · Net assets without donor restrictions

    beginning of year $3,012,155 · end of year $3,233,422

  • 28 · Net assets with donor restrictions

    beginning of year $12,018 · end of year $15,750

Mission and programs · 2024

Mission

LACKEY CLINIC'S MISSION IS TO PROVIDE SKILLED, COMPASSIONATE HEALTH CARE AND COUNSELING TO THE MEDICALLY DISADVANTAGED IN A MANNER THAT HONORS THE NAME OF JESUS CHRIST.

  • LACKEY CLINIC'S MISSION IS TO PROVIDE SKILLED, COMPASSIONATE HEALTHCARE AND COUNSELING TO MEDICALLY UNDERSERVED ADULTS IN A WAY THAT HONORS THE NAME OF JESUS CHRIST. FOR OVER 30 YEARS, WE HAVE SERVED AS A VITAL SAFETY NET FOR INDIVIDUALS WHO FALL THROUGH THE CRACKS OF THE HEALTHCARE SYSTEM-THOSE WHO ARE INELIGIBLE FOR MEDICAID, CANNOT AFFORD PRIVATE INSURANCE, AND OFTEN DELAY OR FORGO CARE DUE TO COST. OUR MISSION IS ROOTED IN COMPASSION, DIGNITY, AND FAITH, AND WE STRIVE TO REFLECT THE LOVE OF CHRIST IN EVERY INTERACTION WITH OUR PATIENTS. IN THE PAST FISCAL YEAR, WE SERVED 2,698 PATIENTS, DELIVERING CARE VALUED AT NEARLY 20.1 MILLION. (CONTINUED ON SCHEDULE O)

    Expenses $10,134,091 · Revenue $10,191,469

As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Nathan Mortier Esq

    CHAIR

    Total calculated
    $0
    Hours/week
    2
  • Joe Harrow

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    2
  • Maria Brooks

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Linwood Shawn Nelson

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Robert Topping

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Oliver Aguilar

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Peter Steve Apostoles MD

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jeremy Conrad

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Ruth N Egipciaco

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Rev Jaymorle Ingram

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Rodney Jackson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Cheryl Lundin

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Keith Percic

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Dave Rudy

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Frank Knuettel

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Bob McKenna

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Larry Trumbore Jr

    CEO

    Total calculated
    $141,006
    From this org
    $141,006
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Jill Cottel

    CHIEF MEDICA

    Total calculated
    $135,000
    From this org
    $135,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    32

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
2 September 2025
IRS schema version
2024v5.0
Source object
202532999349300308

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.