Totals
- Total revenue
- $2,960,354
- Total expenses
- $2,929,415
- Contributions and grants received
- $865,447
- Grants paid
- $45,701
- Program service revenue
- $271,960
- Investment income
- $1,561
- Other revenue
- $1,821,386
- Total assets, end of year
- $12,976,295
- Total liabilities, end of year
- $2,091,510
- Net assets or fund balances, end of year
- $10,884,785
- Program services expenses (Part IX)
- $1,853,329
- Management and general expenses
- $619,935
- Fundraising expenses
- $456,151
- Program service expenses (Part III)
- $1,853,329
Program services were 63.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$33,256
-
1c · Fundraising events
$70,800
-
1e · Government grants (contributions)
$51,258
-
1f · All other contributions, gifts and grants
$710,133
-
1g · Noncash contributions included above
$14,531
-
2a · Program service revenue: PROGRAM REVENUE
total $145,864 · related or exempt $145,864
-
2b · Program service revenue: CAMP RENTAL INCOME
total $76,961 · related or exempt $76,961
-
2c · Program service revenue: COUNCIL SERVICE FEE
total $33,525 · related or exempt $33,525
-
2d · Program service revenue: CAMP FEES - YEAR ROUND NON-SCOUTS
total $15,610 · related or exempt $15,610
-
3 · Investment income
total $1,561 · excluded $1,561
-
8a · Fundraising events: gross income
$363,031
-
8a · Fundraising events: contributions included on line 1c
$70,800
-
8b · Fundraising events: direct expenses
$122,176
-
8c · Net income from fundraising events
total $240,855 · excluded $240,855
-
10a · Gross sales of inventory
$2,689,882
-
10b · Cost of goods sold
$1,147,081
-
10c · Net income from sales of inventory
total $1,542,801 · related or exempt $1,542,801
-
11a · Other revenue: MISCELLANEOUS
total $37,730 · related or exempt $37,730
-
11e · Other revenue, total
$37,730
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $45,701 · program services $45,701
-
5 · Compensation of officers, directors and key employees
total $165,948 · program services $104,556 · management and general $35,073 · fundraising $26,319
-
7 · Other salaries and wages
total $998,277 · program services $543,574 · management and general $193,143 · fundraising $261,560
-
8 · Pension plan contributions
total $80,178 · management and general $80,178
-
9 · Other employee benefits
total $78,063 · program services $47,039 · management and general $13,354 · fundraising $17,670
-
10 · Payroll taxes
total $102,193 · program services $55,463 · management and general $20,226 · fundraising $26,504
-
11b · Fees: legal
total $41,466 · management and general $41,466
-
11c · Fees: accounting
total $23,820 · management and general $23,820
-
11e · Fees: professional fundraising services
total $16,814 · fundraising $16,814
-
11g · Fees: other
total $79,503 · program services $29,040 · management and general $18,742 · fundraising $31,721
-
14 · Information technology
total $71,176 · program services $49,036 · management and general $10,555 · fundraising $11,585
-
16 · Occupancy
total $287,514 · program services $231,970 · management and general $33,704 · fundraising $21,840
-
17 · Travel
total $47,261 · program services $45,847 · management and general $81 · fundraising $1,333
-
19 · Conferences, conventions and meetings
total $12,220 · program services $5,963 · management and general $688 · fundraising $5,569
-
20 · Interest
total $67,472 · management and general $67,472
-
22 · Depreciation, depletion and amortization
total $361,805 · program services $361,805
-
23 · Insurance
total $73,742 · program services $41,231 · management and general $32,511
-
24a · Other expenses: SUPPLIES
total $186,438 · program services $177,035 · management and general $2,314 · fundraising $7,089
-
24b · Other expenses: OTHER
total $85,893 · program services $58,746 · management and general $17,740 · fundraising $9,407
-
24c · Other expenses: TELEPHONE
total $67,327 · program services $41,253 · management and general $24,264 · fundraising $1,810
-
24d · Other expenses: EQUIPMENT RENTAL AND MA
total $26,918 · program services $9,879 · management and general $3,879 · fundraising $13,160
-
24e · All other expenses
total $9,686 · program services $5,191 · management and general $725 · fundraising $3,770
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,433,849 · end of year $2,485,723
-
2 · Savings and temporary cash investments
beginning of year $455,334 · end of year $732,260
-
3 · Pledges and grants receivable
beginning of year $274,324 · end of year $112,033
-
4 · Accounts receivable
beginning of year $7,819 · end of year $352
-
8 · Inventories for sale or use
beginning of year $34,988 · end of year $35,778
-
9 · Prepaid expenses and deferred charges
beginning of year $61,172 · end of year $78,726
-
10a · Land, buildings and equipment: cost or other basis
$11,441,300
-
10b · Land, buildings and equipment: accumulated depreciation
$2,281,959
-
10c · Land, buildings and equipment, net
beginning of year $9,265,253 · end of year $9,159,341
-
11 · Investments: publicly traded securities
beginning of year $19,904 · end of year $41,438
-
12 · Investments: other securities
beginning of year $436,497 · end of year $211,946
-
15 · Other assets
beginning of year $95,096 · end of year $118,698
-
17 · Accounts payable and accrued expenses
beginning of year $189,678 · end of year $32,131
-
19 · Deferred revenue
beginning of year $44,815 · end of year $48,607
-
23 · Secured mortgages and notes payable
beginning of year $2,000,000 · end of year $1,962,704
-
25 · Other liabilities
beginning of year $0 · end of year $48,068
-
27 · Net assets without donor restrictions
beginning of year $9,939,706 · end of year $9,758,766
-
28 · Net assets with donor restrictions
beginning of year $910,037 · end of year $1,126,019
Mission and programs · 2022
Mission
THE GIRL SCOUTS OF HAWAII'S PRIMARY EXEMPT PURPOSE IS TO HELP GIRLS DEVELOP THEIR FULLEST POTENTIAL THROUGH GROUP EXPERIENCE.
Activities or mission (Part I)
PRIMARY EXEMPT PURPOSE IS TO HELP GIRLS DEVELOP THEIR FULLEST POTENTIAL THROUGH GROUP EXPERIENCE.
-
IN THE 2023-2024 PROGRAM YEAR, 2,054 GIRL MEMBERS AND 1,674 ADULT VOLUNTEERS ENGAGED IN SCIENCE TECHNOLOGY, ENGINEERING AND MATH (STEM) ACTIVITIES, OUTDOORS, LIFE SKILLS AND ENTREPRENEURSHIP OPPORTUNITIES. GS HAWAII PARTNERED WITH 187 ORGANIZATIONS TO DELIVER EXCEPTIONAL PROGRAMS IN THESE FOCUS AREAS ACROSS THE STATE.
Expenses $1,853,329 · Grants $45,701 · Revenue $1,852,491
As filed on the 2022 return.
Listed in Part VII
-
JEANLIN BOWER
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
LYNN BABINGTON
TREASURER
- Total calculated
- $0
- Hours/week
- 0.5
-
BETH WHITEHEAD
CHAIR
- Total calculated
- $0
- Hours/week
- 0.5
-
LORI TERANISHI
IMMEDIATE PAST CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
GREG HIYAKUMOTO
FIRST VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
JEN LAU
SECOND VICE CHAIR
- Total calculated
- $0
- Hours/week
- 0.5
-
CAROL AI MAY
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
DAYNA N MATSUMOTO
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
KATHLEEN CHU
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 0.5
-
KAY FUKUNAGA
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 0.5
-
JILL HOGGARD GREEN
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 0.5
-
ERIN PEYTON KIPPEN
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 0.5
-
LORI LUM
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 0.5
-
JOANNE ARIZUMI
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 0.5
-
TARYN SALMON
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 0.5
-
MICHELLE HO
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 0.5
-
HILLARY A DARBY
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 0.5
-
GLEN KANESHIGE
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 0.5
-
SHARI CHANG
FORMER CEO
- Total calculated
- $165,948
- From this org
- $159,985
- From related orgs
- $0
- Other
- $5,963
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $159,985
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $5,963
- Filer's total
- $165,948
-
BAOLAN MESSINGER
CFO
- Total calculated
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 August 2024
- IRS schema version
- 2022v5.0
- Source object
- 202432279349303853
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.