Form 990 for tax year 2022
Filed by DEMOCRATIC MAJORITY FOR ISRAEL D/B/A DMFI.
Totals
- Total revenue
- $2,670,402
- Total expenses
- $3,055,832
- Contributions and grants received
- $2,669,973
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $429
- Total assets, end of year
- $2,169,601
- Total liabilities, end of year
- $26,041
- Net assets or fund balances, end of year
- $2,143,560
- Program services expenses (Part IX)
- $2,531,471
- Management and general expenses
- $38,043
- Fundraising expenses
- $486,318
- Program service expenses (Part III)
- $2,531,471
Program services were 82.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$2,669,973
-
11a · Other revenue: OTHER INCOME
total $429 · excluded $429
-
11e · Other revenue, total
$429
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $818,671 · program services $441,332 · management and general $377,339
-
7 · Other salaries and wages
total $435,541 · program services $234,794 · management and general $200,747
-
9 · Other employee benefits
total $85,147 · program services $45,900 · management and general $39,247
-
10 · Payroll taxes
total $75,798 · program services $40,862 · management and general $34,936
-
11b · Fees: legal
total $45,355 · management and general $45,355
-
11c · Fees: accounting
total $38,214 · management and general $38,214
-
11e · Fees: professional fundraising services
total $234,703 · fundraising $234,703
-
11g · Fees: other
total $184,698 · program services $168,490 · management and general $16,208
-
12 · Advertising and promotion
total $7,481 · program services $334 · management and general $7,022 · fundraising $125
-
13 · Office expenses
total $8,057 · program services $1,198 · management and general $6,842 · fundraising $17
-
14 · Information technology
total $13,324 · management and general $13,324
-
16 · Occupancy
total $52,062 · management and general $52,062
-
19 · Conferences, conventions and meetings
total $23,639 · program services $3,226 · management and general $4,210 · fundraising $16,203
-
22 · Depreciation, depletion and amortization
total $22,833 · management and general $22,833
-
23 · Insurance
total $28,366 · management and general $28,366
-
24a · Other expenses: PAC CONTRIBUTIONS
total $950,000 · program services $950,000
-
24b · Other expenses: DUES AND SUBSCRIPTIONS
total $19,078 · program services $4,639 · management and general $14,439
-
24c · Other expenses: TELEPHONE
total $7,125 · management and general $7,125
-
24d · Other expenses: BANK AND CREDIT CARD FE
total $5,740 · management and general $5,740
-
24e · All other expenses
program services $640,696 · management and general -$875,966 · fundraising $235,270
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $28 · end of year $126
-
2 · Savings and temporary cash investments
beginning of year $1,876,723 · end of year $1,981,786
-
4 · Accounts receivable
beginning of year $1,107,800 · end of year $109,516
-
9 · Prepaid expenses and deferred charges
beginning of year $21,727 · end of year $37,218
-
10a · Land, buildings and equipment: cost or other basis
$97,311
-
10b · Land, buildings and equipment: accumulated depreciation
$56,356
-
10c · Land, buildings and equipment, net
beginning of year $46,080 · end of year $40,955
-
17 · Accounts payable and accrued expenses
beginning of year $23,368 · end of year $26,041
-
27 · Net assets without donor restrictions
beginning of year $3,028,990 · end of year $2,143,560
Mission and programs · 2022
Mission
SEE SCHEDULE O
Activities or mission (Part I)
SEE SCHEDULE O.
-
MOBILIZATION PROGRAM - SEE SCHEDULE O
Expenses $1,187,731
-
PUBLIC BRIEFINGS PROGRAM - SEE SCHEDULE O
Expenses $380,208
-
PRESS COMMUNICATIONS PROGRAMPURPOSE: TO CONVEY DMFI'S ACTIVITIES AND MESSAGES TO THE PRESS THROUGH NEWS ARTICLES, TV/RADIO INTERVIEWS AND OPINION PIECES SHAPING MEDIA NARRATIVES AND BUILDING RECOGNITION FOR THE ORGANIZATION'S WORK.OUTCOME: DMFI HAS BEEN CITED IN MORE THAN 340 NEWS ARTICLES AND IS A VITAL VOICE IN CONVERSATIONS ABOUT DEMOCRATS AND THE US-ISRAEL RELATIONSHIP.
Expenses $390,167
-
OTHER PROGRAMS (PLATFORM EDUCATION, DIGITAL COMMUNICATIONS, CONGRESSIONAL EDUCATION).
Expenses $573,365
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Ann LewisANN LEWIS
CO-CHAIR / TREASURER
- Total calculated
- $0
- Hours/week
- 7
-
Todd RichmanTODD RICHMAN
CO-CHAIR / SECRETARY
- Total calculated
- $0
- Hours/week
- 7
-
Shelley BerkleySHELLEY BERKLEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Cliff ChenfeldCLIFF CHENFELD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Henry CisnerosHENRY CISNEROS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Mark GersteinMARK GERSTEIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Archie GottesmanARCHIE GOTTESMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Anton GunnANTON GUNN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Ed KellyED KELLY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Sam LauterSAM LAUTER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Barry PorterBARRY PORTER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Meghan StablerMEGHAN STABLER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Peter VillegasPETER VILLEGAS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Alma HernandezALMA HERNANDEZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Mark MellmanMARK MELLMAN
PRESIDENT & CEO
- Total calculated
- $616,774
- From this org
- $600,000
- From related orgs
- $0
- Other
- $16,774
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $600,000
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $16,774
- Filer's total
- $616,774
-
Elliott MendesELLIOTT MENDES
DIRECTOR OF DEVELOPMENT
- Total calculated
- $201,897
- From this org
- $180,000
- From related orgs
- $0
- Other
- $21,897
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $180,000
- Bonus
- $0
- Other
- $0
- Deferred
- $6,300
- Nontaxable benefits
- $15,597
- Filer's total
- $201,897
-
Rachel GoldsteinRACHEL GOLDSTEIN
COMMUNICATIONS DIRECTOR
- Total calculated
- $187,013
- From this org
- $160,873
- From related orgs
- $0
- Other
- $26,140
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $160,873
- Bonus
- $0
- Other
- $0
- Deferred
- $5,631
- Nontaxable benefits
- $20,509
- Filer's total
- $187,013
-
Joel WangerJOEL WANGER
POLITICAL DIRECTOR
- Total calculated
- $149,886
- From this org
- $135,000
- From related orgs
- $0
- Other
- $14,886
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
DMFI PAC
527 · NON-CONNECTED POLITICAL COMMITTEE/HYBRID PAC · DC
Directly controlled by 0
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343199349327094
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.