Form 990 for tax year 2022
Filed by EASTERN SHORE OF VIRGINIA BARRIER ISLANDS CENTER INC.
Totals
- Total revenue
- $812,744
- Total expenses
- $709,468
- Contributions and grants received
- $618,968
- Grants paid
- $0
- Program service revenue
- $70,666
- Investment income
- $27,341
- Other revenue
- $95,769
- Total assets, end of year
- $4,390,939
- Total liabilities, end of year
- $1,990
- Net assets or fund balances, end of year
- $4,388,949
- Program services expenses (Part IX)
- $601,465
- Management and general expenses
- $108,003
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $601,465
Program services were 84.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$4,564
-
1f · All other contributions, gifts and grants
$614,404
-
2a · Program service revenue: MEMBERSHIP DUES
total $46,067 · related or exempt $46,067
-
2b · Program service revenue: PROGRAM FEES
total $20,399 · related or exempt $20,399
-
2c · Program service revenue: FACILITY & SURROUNDING LAND
total $4,200 · excluded $4,200
-
3 · Investment income
total $27,341 · excluded $27,341
-
8a · Fundraising events: gross income
$169,674
-
8b · Fundraising events: direct expenses
$81,455
-
8c · Net income from fundraising events
total $88,219 · excluded $88,219
-
10a · Gross sales of inventory
$25,484
-
10b · Cost of goods sold
$17,934
-
10c · Net income from sales of inventory
total $7,550 · related or exempt $7,550
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $314,588 · program services $252,088 · management and general $62,500
-
10 · Payroll taxes
total $24,066 · program services $19,285 · management and general $4,781
-
11c · Fees: accounting
total $11,900 · management and general $11,900
-
11f · Fees: investment management
total $13,661 · management and general $13,661
-
12 · Advertising and promotion
total $1,319 · program services $1,319
-
13 · Office expenses
total $20,214 · program services $5,053 · management and general $15,161
-
16 · Occupancy
total $19,558 · program services $19,558
-
22 · Depreciation, depletion and amortization
total $57,739 · program services $57,739
-
23 · Insurance
total $24,605 · program services $24,605
-
24a · Other expenses: PROGRAM EXPENSE
total $97,243 · program services $97,243
-
24b · Other expenses: REPAIRS AND MAINTENANCE
total $90,752 · program services $90,752
-
24c · Other expenses: PRINTING AND PROMOTION
total $19,884 · program services $19,884
-
24d · Other expenses: CULTIVATION/STEWARDSHIP
total $6,908 · program services $6,908
-
24e · All other expenses
total $7,031 · program services $7,031
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $550,891 · end of year $307,884
-
2 · Savings and temporary cash investments
beginning of year $229,245 · end of year $310,297
-
3 · Pledges and grants receivable
beginning of year $12,685 · end of year $1,825
-
8 · Inventories for sale or use
beginning of year $47,788 · end of year $48,738
-
10a · Land, buildings and equipment: cost or other basis
$1,902,143
-
10b · Land, buildings and equipment: accumulated depreciation
$604,626
-
10c · Land, buildings and equipment, net
beginning of year $1,293,259 · end of year $1,297,517
-
11 · Investments: publicly traded securities
beginning of year $2,424,795 · end of year $2,424,678
-
17 · Accounts payable and accrued expenses
beginning of year $491 · end of year $1,990
-
27 · Net assets without donor restrictions
beginning of year $3,785,194 · end of year $3,702,948
-
28 · Net assets with donor restrictions
beginning of year $772,978 · end of year $686,001
Mission and programs · 2022
Mission
THE EASTERN SHORE OF VA BARRIER ISLANDS CENTERS MISSION IS TO EDUCATE THE GENERAL PUBLIC AND TO PROMOTE THE RESTORATION AND PRESERVATION OF THE HISTORY OF THE VA BARRIER ISLANDS.
Activities or mission (Part I)
TO PROMOTE AND EDUCATE THE PUBLIC ABOUT THE HISTORY OF THE VA BARRIER ISLANDS
-
EDUCATIONAL PROGRAMS AND EVENTS FOR ADULTS AND CHILDREN FOCUSING ON LIFE ON VIRGINIA'S BARRIER ISLANDS, BOTH HISTORICAL AND PRESENT DAY
Expenses $601,465
As filed on the 2022 return.
Listed in Part VII
-
Sally DickinsonSALLY DICKINSON
EXECUTIVE DI
- Total calculated
- $87,500
- From this org
- $87,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Paige AddisonPAIGE ADDISON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Wayne BellWAYNE BELL
DIRECTOR
- Total calculated
- $0
-
Chris BuckCHRIS BUCK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Gordon CampbellGORDON CAMPBELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Russell DuntonRUSSELL DUNTON
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Croxton GordonCROXTON GORDON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
David GreerDAVID GREER
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 0.5
-
Nicole HarrellNICOLE HARRELL
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1.5
-
Arthur LeonardARTHUR LEONARD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Heather T LuskHEATHER T LUSK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Anne PayneANNE PAYNE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Pg RossPG ROSS
MEMBER AT LA
- Total calculated
- $0
- Hours/week
- 0.5
-
Jack RuffinJACK RUFFIN
TREASURER
- Total calculated
- $0
- Hours/week
- 0.5
-
Fleet SmithFLEET SMITH
PAST-PRESIDE
- Total calculated
- $0
- Hours/week
- 0.5
-
Michael L SterlingMICHAEL L STERLING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Kathleen VagtKATHLEEN VAGT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 May 2023
- IRS schema version
- 2022v5.0
- Source object
- 202341359349309919
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.