Form 990 for tax year 2022
Filed by THE BOSTON EDUCATION DEVELOPMENT FOUNDATION INC.
What the amendment changed
Compared with the return it replaced , filed 14 May 2024. matched by us Only the Part I totals and the names listed in Part VII are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $13,910,209 changed to $13,945,804
- Total expenses
- $13,043,036 changed to $13,044,823
- Contributions and grants received
- $12,499,339 changed to $12,453,338
- Program service revenue
- $999,283 changed to $995,283
- Investment income
- $411,587 changed to $497,183
- Total assets, end of year
- $16,009,168 changed to $16,217,388
- Total liabilities, end of year
- $1,300,937 changed to $1,468,516
- Net assets or fund balances, end of year
- $14,708,231 changed to $14,748,872
- Management and general expenses
- $673,050 changed to $674,837
Totals
- Total revenue
- $13,945,804
- Total expenses
- $13,044,823
- Contributions and grants received
- $12,453,338
- Grants paid
- $12,369,986
- Program service revenue
- $995,283
- Investment income
- $497,183
- Other revenue
- $0
- Total assets, end of year
- $16,217,388
- Total liabilities, end of year
- $1,468,516
- Net assets or fund balances, end of year
- $14,748,872
- Program services expenses (Part IX)
- $12,369,986
- Management and general expenses
- $674,837
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $12,369,986
Program services were 94.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$12,453,338
-
2a · Program service revenue: SERVICE FEE INCOME
total $995,283 · related or exempt $995,283
-
3 · Investment income
total $497,183 · excluded $497,183
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $12,369,986 · program services $12,369,986
-
5 · Compensation of officers, directors and key employees
total $173,218 · management and general $173,218
-
7 · Other salaries and wages
total $293,296 · management and general $293,296
-
8 · Pension plan contributions
total $11,186 · management and general $11,186
-
9 · Other employee benefits
total $7,575 · management and general $7,575
-
10 · Payroll taxes
total $35,055 · management and general $35,055
-
11b · Fees: legal
total $7,973 · management and general $7,973
-
11c · Fees: accounting
total $15,651 · management and general $15,651
-
11g · Fees: other
total $1,934 · management and general $1,934
-
13 · Office expenses
total $22,915 · management and general $22,915
-
14 · Information technology
total $34,837 · management and general $34,837
-
16 · Occupancy
total $25,789 · management and general $25,789
-
23 · Insurance
total $14,502 · management and general $14,502
-
24e · All other expenses
total $30,906 · management and general $30,906
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,166,893 · end of year $343,573
-
2 · Savings and temporary cash investments
beginning of year $13,951,533 · end of year $14,754,863
-
11 · Investments: publicly traded securities
beginning of year $22,424 · end of year $1,003,162
-
15 · Other assets
beginning of year $0 · end of year $115,790
-
17 · Accounts payable and accrued expenses
beginning of year $61,223 · end of year $43,285
-
18 · Grants payable
beginning of year $979,289 · end of year $1,257,652
-
19 · Deferred revenue
beginning of year $259,280 · end of year $50,000
-
25 · Other liabilities
beginning of year $0 · end of year $117,579
-
27 · Net assets without donor restrictions
beginning of year $3,089,206 · end of year $3,913,668
-
28 · Net assets with donor restrictions
beginning of year $10,751,852 · end of year $10,835,204
Mission and programs · 2022
Mission
THE BOSTON EDUCATIONAL DEVELOPMENT FOUNDATION, INC. (BEDF) IS THE EDUCATION FOUNDATION FOR THE BOSTON PUBLIC SCHOOLS (BPS). AS THE FISCAL AGENT, NON-PROFIT PARTNER OF BPS, BEDF ENABLES A WIDE RANGE OF PROGRAMS AND SERVICES OPERATED BY BPS SCHOOLS AND DEPARTMENTS. THE MAJORITY OF BEDF FUNDING REVENUES COME FROM LOCAL AND NATIONAL PHILANTHROPY, SUCH AS FOUNDATIONS, CORPORATIONS AND INDIVIDUAL DONORS. THIS FUNDING SUSTAINS AND EXPANDS EDUCATIONAL OPPORTUNITIES THAT MAY OTHERWISE BE UNAVAILABLE, SUCH AS SCHOOL PROGRAMMING FOR STUDENTS, LEADERSHIP AND PROFESSIONAL DEVELOPMENT FOR EDUCATORS, AND ENGAGEMENT ACTIVITIES FOR FAMILIES.
-
THE FOUNDATION PROVIDES GENERAL MANAGEMENT, FINANCIAL, ADMINISTRATIVE, BOOKKEEPING, ACCOUNTING, FISCAL REPORTING AND FUNDRAISING SUPPORT TO PRIVATE-FUNDED PROGRAMS THAT FURTHER THE EDUCATIONAL AIMS AND GOALS OF BOSTON PUBLIC SCHOOLS. THE FOUNDATION ALSO PROVIDES FUNDRAISING SUPPORT TO SCHOOLS IN THE FOLLOWING AREAS: GRANT SEEKING AND DISSEMINATION, FUNDRAISING TRAINING AND GRANT WRITING COACHING, ASSISTANCE IN GRANTS REVIEW, AND CREATION OF ONLINE FUNDRAISING CAMPAIGNS FOR SCHOOLS AND PROGRAMS.
Expenses $12,369,986 · Grants $12,369,986 · Revenue $995,283
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
LAURA DZIORNY
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
BENJAMIN IVEY
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
NATALIE VELASQUEZ
CLERK
- Total calculated
- $0
- Hours/week
- 1
-
CONSTANZA CABELLO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
NATHAN KUDER
BPS SUPERINTENDENT DESIGNEE
- Total calculated
- $0
- Hours/week
- 1
-
MURIEL LEONARD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
NATHALIE MERIDA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
HAROLD MILLER JR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MONICA ROBERTS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
BEVERLY ROSS DENNY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
NORMAN TOWNSEND
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
PAMELA LEINS
EXECUTIVE DIRECTOR
- Total calculated
- $169,000
- From this org
- $160,768
- From related orgs
- $0
- Other
- $8,232
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $160,768
- Bonus
- $0
- Other
- $0
- Deferred
- $6,510
- Nontaxable benefits
- $1,722
- Filer's total
- $169,000
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$12,369,986
OPERATING AND PROGRAM SUPPORT
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 17 December 2024
- IRS schema version
- 2022v5.0
- Source object
- 202403539349300215
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.