Form 990 for tax year 2022
Filed by BROOK HILL RETIREMENT CENTER FOR HORSES INC.
Totals
- Total revenue
- $549,273
- Total expenses
- $529,516
- Contributions and grants received
- $353,259
- Grants paid
- $0
- Program service revenue
- $198,820
- Investment income
- $2,322
- Other revenue
- -$5,128
- Total assets, end of year
- $1,596,366
- Total liabilities, end of year
- $7,496
- Net assets or fund balances, end of year
- $1,588,870
- Program services expenses (Part IX)
- $509,776
- Management and general expenses
- $17,487
- Fundraising expenses
- $2,253
- Program service expenses (Part III)
- $509,776
Program services were 96.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$240
-
1c · Fundraising events
$45,278
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$57,109
-
1f · All other contributions, gifts and grants
$250,632
-
1g · Noncash contributions included above
$5,000
-
2a · Program service revenue: THERAPY PROGRAM
total $198,820 · related or exempt $198,820 · unrelated business $0 · excluded $0
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $2,322 · related or exempt $0 · unrelated business $0 · excluded $2,322
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
7a · Gross sales of assets other than inventory
securities $0 · other assets $0
-
7b · Less cost or other basis and sales expenses
securities $0 · other assets $0
-
7c · Gain or loss
securities $0 · other assets $0
-
7d · Net gain or loss
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
8a · Fundraising events: gross income
$0
-
8a · Fundraising events: contributions included on line 1c
$45,278
-
8b · Fundraising events: direct expenses
$628
-
8c · Net income from fundraising events
total -$628 · unrelated business $0 · excluded -$628
-
10a · Gross sales of inventory
$0
-
10b · Cost of goods sold
$4,500
-
10c · Net income from sales of inventory
total -$4,500 · related or exempt $0 · unrelated business $0 · excluded -$4,500
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $244,409 · program services $229,409 · management and general $15,000
-
9 · Other employee benefits
total $10,627 · program services $9,264 · management and general $1,363
-
10 · Payroll taxes
total $18,554 · program services $17,430 · management and general $1,124
-
11c · Fees: accounting
total $17,925 · program services $17,925
-
12 · Advertising and promotion
total $2,253 · fundraising $2,253
-
13 · Office expenses
total $9,616 · program services $9,616
-
14 · Information technology
total $3,104 · program services $3,104
-
16 · Occupancy
total $56,852 · program services $56,852
-
17 · Travel
total $3,389 · program services $3,389
-
19 · Conferences, conventions and meetings
total $8,505 · program services $8,505
-
22 · Depreciation, depletion and amortization
total $23,695 · program services $23,695
-
23 · Insurance
total $28,088 · program services $28,088
-
24a · Other expenses: VET, MEDICINE, FARRIER, DENTIST
total $29,182 · program services $29,182 · management and general $0
-
24b · Other expenses: FEED, HAY, SUPPLEMENTS, HORSE SUPPLIES
total $60,316 · program services $60,316 · management and general $0
-
24c · Other expenses: FARM SUPPLIES
total $11,072 · program services $11,072 · management and general $0
-
24d · Other expenses: VEHICLES
total $1,929 · program services $1,929 · management and general $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $373,352 · end of year $263,857
-
10a · Land, buildings and equipment: cost or other basis
$520,882
-
10b · Land, buildings and equipment: accumulated depreciation
$150,817
-
10c · Land, buildings and equipment, net
beginning of year $258,760 · end of year $370,065
-
15 · Other assets
beginning of year $961,944 · end of year $962,444
-
17 · Accounts payable and accrued expenses
beginning of year $5,776 · end of year $7,496
-
27 · Net assets without donor restrictions
beginning of year $1,588,280 · end of year $1,588,870
-
28 · Net assets with donor restrictions
beginning of year $0 · end of year $0
Mission and programs · 2022
Mission
BROOK HILL FARM, A NON-PROFIT HORSE RESCUE AND THERAPEUTIC RIDING ORGANIZATION, EXISTS TO PROVIDE REHABILITATION FOCUSED SERVICES AND SAFE HAVEN FOR UNWANTED HORSES, AND OFFERS A THERAPEUTIC RIDING PROGRAM FOR PERSONAL GROWTH AND ACADEMIC EDUCATION FOR THE COMMUNITY, HELPING BOTH HORSES AND PEOPLE
Activities or mission (Part I)
RESCUE, REHABILITATION AND RETIREMENT OF HORSES, AND THERAPEUTIC RIDING FOR AT-RISK YOUTH AND PEOPLE WITH DIVERSE NEEDS
-
RESCUE, REHABILITATION AND RETIREMENT OF HORSES. PROVIDING REHABILITATION AND CARE FOR RESCUED HORSES, SANCTUARY AND ADOPTION
Expenses $323,019
-
THERAPEUTIC RIDING FOR SENIORS, VETERANS, PEOPLE WITH DIVERSE NEEDS. EQUINE THERAPY AND ACADEMIC LEARNING - CERTIFIED THROUGH THE PROFESSIONAL ASSOCIATION OF THERAPEUTIC HORSEMANSHIP, PROVIDING AN EXPERIENTIAL LEARNING EXPERIENCE FOR AT-RISK YOUTH WITH PHYSICAL AND EMOTIONAL DISABILITIES, HELPING THEM OVERCOME THEIR DISABILITIES AND HAVE SUCCESS IN SCHOOL.
Expenses $186,757 · Revenue $198,820
As filed on the 2022 return.
Listed in Part VII
-
Lisa FaistLISA FAIST
DIRECTOR
- Total calculated
- $0
- Hours/week
- 10
-
Glenn DillonGLENN DILLON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Daniele MasonDANIELE MASON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Allan HambenALLAN HAMBEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Melissa JohnsonMELISSA JOHNSON
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
Barbara BakerBARBARA BAKER
TRUSTEE CHAIR
- Total calculated
- $0
- Hours/week
- 20
-
Dianna KornblumDIANNA KORNBLUM
OPS CHAIR
- Total calculated
- $0
- Hours/week
- 8
-
Barb HatinBARB HATIN
TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
Carol BarkerCAROL BARKER
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 29 March 2023
- IRS schema version
- 2022v5.0
- Source object
- 202300899349300800
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.