Skip to content
Nonprofiteer
← ENCIRCLE THERAPY

Form 990 for tax year 2022

Filed by ENCIRCLE THERAPY.

Totals

Total revenue
$586,882
Total expenses
$626,342
Contributions and grants received
$360,274
Grants paid
$0
Program service revenue
$226,608
Investment income
$0
Other revenue
$0
Total assets, end of year
$130,092
Total liabilities, end of year
$425
Net assets or fund balances, end of year
$129,667
Program services expenses (Part IX)
$616,617
Management and general expenses
$9,725
Fundraising expenses
$0
Program service expenses (Part III)
$616,617

Program services were 98.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $360,274

  • 2a · Program service revenue: THERAPY FEES, NET OF ALLOWANC

    total $226,608 · related or exempt $226,608

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $80,000 · program services $80,000

  • 7 · Other salaries and wages

    total $473,642 · program services $473,642

  • 9 · Other employee benefits

    total $3,525 · program services $3,525

  • 10 · Payroll taxes

    total $44,363 · program services $44,363

  • 11g · Fees: other

    total $4,722 · management and general $4,722

  • 13 · Office expenses

    total $5,003 · management and general $5,003

  • 14 · Information technology

    total $1,259 · program services $1,259

  • 23 · Insurance

    total $13,828 · program services $13,828

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $71,260 · end of year $75,494

  • 4 · Accounts receivable

    end of year $54,598

  • 17 · Accounts payable and accrued expenses

    end of year $425

  • 27 · Net assets without donor restrictions

    beginning of year $71,260 · end of year $129,667

Mission and programs · 2022

Mission

WE PROVIDE LIFE-AFFIRMING MENTAL HEALTH SERVICES TO THE LGBTQIA+ COMMUNITY.

  • PROVIDING MENTAL HEALTH SERVICES TO THE LGBTQIA+ COMMUNITY.

    Expenses $616,617 · Revenue $226,608

As filed on the 2022 return.

Listed in Part VII

  • Dave Parkinson

    BOARD CHAIR

    Total calculated
    $0
    Hours/week
    1
  • Curtis Anderson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Stacey Miller

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Mike Ostermiller

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Holly Alden

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Bruce Bastian

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Rob Brough

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Brad Clark

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Clint Ford

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Carolyn Guss

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Mike Levinthal

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Roger McComber

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • John Murphy

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Rico Nelson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Dan Reynolds

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jared Sandburg Turner

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jon Shulkin

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Brian Spittler

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Y Nikki Walker

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Stephenie Larsen

    CEO

    Total calculated
    $163,038
    From this org
    $0
    From related orgs
    $163,038
    Other
    $0
    Hours/week
    1 + 40 related

    Schedule J breakdown matched by us

    Base
    not reported + $163,038 related
    Bonus
    not reported
    Other
    not reported
    Deferred
    not reported
    Nontaxable benefits
    not reported
    Filer's total
    not reported + $163,038 related
  • Jordan Sgro

    CEO

    Total calculated
    $146,981
    From this org
    $0
    From related orgs
    $142,951
    Other
    $4,030
    Hours/week
    1 + 40 related

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Written employment contract
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2022
Filed
25 September 2023
IRS schema version
2022v5.0
Source object
202322729349300937

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.