Skip to content
Nonprofiteer
← WELLSPRING INTERFAITH SOCIAL SERVICES INC

Form 990 for tax year 2022

Filed by WELLSPRING INTERFAITH SOCIAL SERVICES INC.

Totals

Total revenue
$628,606
Total expenses
$1,057,360
Contributions and grants received
$566,118
Grants paid
$0
Program service revenue
$62,300
Investment income
$188
Other revenue
$0
Total assets, end of year
$805,016
Total liabilities, end of year
$57,121
Net assets or fund balances, end of year
$747,895
Program services expenses (Part IX)
$797,349
Management and general expenses
$232,753
Fundraising expenses
$27,258
Program service expenses (Part III)
$797,349

Program services were 75.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $40,000

  • 1e · Government grants (contributions)

    $57,043

  • 1f · All other contributions, gifts and grants

    $469,075

  • 2a · Program service revenue: AFTER SCHOOL

    total $62,300 · related or exempt $62,300

  • 3 · Investment income

    total $188 · excluded $188

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $76,923 · program services $5,691 · management and general $48,784 · fundraising $22,448

  • 7 · Other salaries and wages

    total $496,969 · program services $444,671 · management and general $52,298

  • 9 · Other employee benefits

    total $45,254 · program services $41,993 · management and general $3,224 · fundraising $37

  • 10 · Payroll taxes

    total $41,696 · program services $31,491 · management and general $8,589 · fundraising $1,616

  • 11c · Fees: accounting

    total $24,240 · management and general $24,240

  • 11g · Fees: other

    total $22,453 · program services $5,664 · management and general $13,632 · fundraising $3,157

  • 12 · Advertising and promotion

    total $2,993 · program services $1,775 · management and general $1,218

  • 13 · Office expenses

    total $30,382 · program services $16,144 · management and general $14,238

  • 14 · Information technology

    total $16,866 · program services $11,868 · management and general $4,998

  • 16 · Occupancy

    total $41,432 · program services $31,770 · management and general $9,662

  • 17 · Travel

    total $16,812 · program services $13,395 · management and general $3,417

  • 19 · Conferences, conventions and meetings

    total $2,293 · program services $2,066 · management and general $227

  • 22 · Depreciation, depletion and amortization

    total $39,634 · program services $33,712 · management and general $5,922

  • 23 · Insurance

    total $18,518 · program services $15,004 · management and general $3,514

  • 24a · Other expenses: BAD DEBT

    total $89,950 · program services $54,000 · management and general $35,950

  • 24b · Other expenses: HYGIENE SUPPLIES

    total $50,398 · program services $50,385 · management and general $13

  • 24c · Other expenses: FOOD COSTS

    total $35,757 · program services $35,432 · management and general $325

  • 24d · Other expenses: MISCELLANEOUS

    total $3,389 · program services $1,501 · management and general $1,888

  • 24e · All other expenses

    total $1,401 · program services $787 · management and general $614

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $72,666 · end of year $64,257

  • 2 · Savings and temporary cash investments

    beginning of year $171,770 · end of year $72,025

  • 3 · Pledges and grants receivable

    beginning of year $467,587 · end of year $220,658

  • 4 · Accounts receivable

    beginning of year $29,326

  • 9 · Prepaid expenses and deferred charges

    beginning of year $8,997 · end of year $12,989

  • 10a · Land, buildings and equipment: cost or other basis

    $1,192,118

  • 10b · Land, buildings and equipment: accumulated depreciation

    $757,031

  • 10c · Land, buildings and equipment, net

    beginning of year $466,846 · end of year $435,087

  • 17 · Accounts payable and accrued expenses

    beginning of year $40,543 · end of year $57,121

  • 27 · Net assets without donor restrictions

    beginning of year $680,357 · end of year $523,895

  • 28 · Net assets with donor restrictions

    beginning of year $496,292 · end of year $224,000

Mission and programs · 2022

Mission

PEOPLE OF FAITH SERVING THE SOCIAL, PHYSICAL AND EDUCATIONAL NEEDS OF FORT WAYNE'S CENTRAL CITY. THE AGENCY OPERATES A FOOD AND CLOTHING BANK AND PROGRAMS FOR OLDER ADULTS AND YOUTH.

Activities or mission (Part I)

PEOPLE OF FAITH SERVING THE SOCIAL, PHYSICAL AND EDUCATIONAL NEEDS OF FORT WAYNE'S CENTRAL CITY AND BEYOND. THE AGENCY OPERATES A FOOD AND CLOTHING BANK, AND PROGRAMS FOR OLDER ADULTS AND YOUTH.

  • YOUTH PROGRAMS RESEARCH SHOWS THAT HIGH-QUALITY AFTER-SCHOOL PROGRAMS IMPROVE STUDENTS' EDUCATIONAL OUTCOMES, SCHOOL ATTENDANCE, AND SOCIAL AND EMOTIONAL LEARNING. CONSISTENT PARTICIPATION IN AFTER-SCHOOL PROGRAMS RESULTS IN LOWER DROPOUT RATES AND HELPS TO CLOSE ACHIEVEMENT GAPS FOR LOW-INCOME STUDENTS. AFTER THE SCHOOL DAY ENDS, 1 IN 5 KIDS ACROSS AMERICA ARE ALONE AND UNSUPERVISED. THESE HOURS-FROM 2 TO 6 P.M. ARE THE PEAK TIME FOR JUVENILE CRIME. AFTER- SCHOOL PROGRAMS TURN THAT TIME OF RISK INTO OPPORTUNITY, KEEPING KIDS SAFE AND HELPING THEM REALIZE THEIR FULL POTENTIAL. IN OUR COMMUNITY, WELLSPRING'S AFTER-SCHOOL PROGRAM AND SUMMER DAY CAMP ARE INSPIRING LEARNING, PROVIDING SAFETY, PROMOTING SMART CHOICES, AND SUPPORTING WORKING PARENTS. COST AND ACCESS CONTINUE TO BE BARRIERS TO PARTICIPATION IN AFTER-SCHOOL PROGRAMS, WITH ABOUT 3 IN 5 PARENTS MENTIONING THIS AS THE REASON THEY DID NOT ENROLL THEIR CHILD IN SUCH A PROGRAM. WITH YOUR CONTINUED SUPPORT, WELLSPRING WILL CONTINUE TO PROVIDE AFTER-SCHOOL AND SUMMER DAY CAMP PROGRAMS TO OUR COMMUNITY FREE OF CHARGE. IN 2022, 244 STUDENTS PARTICIPATED IN OUR PROGRAMS.

    Expenses $361,890 · Revenue $62,300

  • OLDER ADULT PROGRAM: WE HELP SENIOR CITIZENS AND ADULTS WITH DISABILITIES STAY CONNECTED TO THE COMMUNITY AND ACHIEVE HOLISTIC WELLNESS THROUGH OUR DAILY PROGRAMMING. IN 2022, 134 INDIVIDUALS PARTICIPATED IN THIS PROGRAM. PARTICIPANTS BENEFITED FROM GREATER SOCIALIZATION AND INTERACTION WITH OTHERS, IMPROVED PHYSICAL AND MENTAL HEALTH, AND INCREASED ABILITY TO MAINTAIN INDEPENDENCE. "AFTER I LOST MY WIFE, I HAD NO DESIRE TO LIVE. MY DOCTOR RECOMMENDED THAT I FIND A SOCIAL PROGRAM IN THE AREA. AFTER THE FIRST VISIT TO WELLSPRING, I FELT RELIEF AND HOPE. I ENJOY THE PROGRAM VERY MUCH."

    Expenses $106,611

  • FOOD BANK: FOOD INSECURE INDIVIDUALS ACROSS ALLEN COUNTY DEPEND ON OUR HELP IN THE DAILY FOOD BANK. IN 2022, WE SERVED 6,203 INDIVIDUALS PROVIDING THEM WITH 132,000 POUNDS OF FOOD AT 20,603 VISITS. MOST FOOD BANKS IN ALLEN COUNTY PREPACKAGE FOOD OFFERINGS. WELLSPRING OFFERS FAMILIES THE OPTION TO CHOOSE THE FOOD THEY WILL ACTUALLY USE IN THEIR HOUSEHOLD. WE CONTINUE TO SEE A CONSISTENT AND STAGGERING INCREASE IN THE NUMBER OF NEW FAMILIES SEEKING FOOD ASSISTANCE.

    Expenses $251,087

  • CLOTHING SHOPPE: THROUGH OUR BOUTIQUE-STYLE CLOTHING BANK, WE PROVIDE QUALITY CLOTHING FREE-OF-CHARGE TO RESIDENTS IN NEED. IN 2022, OUR CLOTHING SHOPPE SERVED 2,205 INDIVIDUALS AND GAVE OUT 25,966 PIECES OF CLOTHING. ALL ITEMS IN THE SHOPPE ARE DONATIONS FROM INDIVIDUALS, AND PARTNERING STORES THAT PROVIDE US THEIR EXTRA INVENTORY. CLOTHING ON OUR RACKS IS IN THE BEST CONDITION AND QUALITY, ONLY WITHOUT A PRICE TAG. CASE MANAGEMENT: THIS WAS A NEW PROGRAM IN 2022. OUR CASE MANAGER HAS HELPED MANY WELLSPRING CLIENTS FIND RESOURCES IN THE COMMUNITY THAT WE COULDN'T OFFER. FAMILIES WERE CONNECTED WITH NONPROFITS WHO WERE ABLE TO HELP THEM FIND HOUSING, TRANSPORTATION, FURNITURE, AND HEALTHCARE. IN 2022, WE HAVE SERVED 98 FAMILIES IN THIS PROGRAM.

    Expenses $77,761

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Ermina Mustedanagic

    CHIEF EXEC.

    Total calculated
    $20,308
    From this org
    $20,308
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Melissa Rinehart

    PRIOR EXEC.

    Total calculated
    $56,692
    From this org
    $51,907
    From related orgs
    $0
    Other
    $4,785
    Hours/week
    40
  • Rachel Tobin-Smith

    PRESIDENT

    Total calculated
    $0
    Hours/week
    0.5
  • Terri Lindvall

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    0.5
  • Ethan Brown

    TREASURER

    Total calculated
    $0
    Hours/week
    0.5
  • Ashley Hand

    SECRETARY

    Total calculated
    $0
    Hours/week
    0.5
  • Lisa Weston

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • Dr Leonard Mastbaum

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • Scott Miller

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • Steve Smethers

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • Jeffrey Griggs

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • Jim Matthews

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • Zach Zehner

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • Theingi Tin

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
28 July 2023
IRS schema version
2022v5.0
Source object
202342099349301204

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.