Totals
- Total revenue
- $220,557
- Total expenses
- $201,385
- Contributions and grants received
- $129,605
- Grants paid
- $0
- Program service revenue
- $52,254
- Investment income
- $0
- Other revenue
- $38,698
- Total assets, end of year
- $156,829
- Total liabilities, end of year
- $8,171
- Net assets or fund balances, end of year
- $148,658
- Program services expenses (Part IX)
- $200,006
- Management and general expenses
- $1,379
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $200,006
Program services were 99.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$129,605
-
2a · Program service revenue: CAROL'S CLIENT
total $29,228 · related or exempt $29,228
-
2b · Program service revenue: HERB'S CLIENT
total $5,364 · related or exempt $5,364
-
2c · Program service revenue: REBEKAH'S CLIENT
total $5,135 · related or exempt $5,135
-
2d · Program service revenue: RENTAL INCOME
total $4,475 · related or exempt $4,475
-
2e · Program service revenue: RACHEL'S CLIENT
total $3,655 · related or exempt $3,655
-
2f · All other program service revenue
total $4,397 · related or exempt $4,397
-
8a · Fundraising events: gross income
$57,301
-
8b · Fundraising events: direct expenses
$18,603
-
8c · Net income from fundraising events
total $38,698
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $65,000 · program services $65,000
-
7 · Other salaries and wages
total $86,199 · program services $86,199
-
10 · Payroll taxes
total $12,880 · program services $12,880
-
11c · Fees: accounting
total $1,379 · management and general $1,379
-
13 · Office expenses
total $1,306 · program services $1,306
-
16 · Occupancy
total $9,619 · program services $9,619
-
17 · Travel
total $4,674 · program services $4,674
-
20 · Interest
total $2,952 · program services $2,952
-
23 · Insurance
total $2,693 · program services $2,693
-
24a · Other expenses: OFFICE SUPPLIES
total $6,228 · program services $6,228
-
24b · Other expenses: BANK SERVICE CHARGES EXPE
total $3,075 · program services $3,075
-
24c · Other expenses: TELEPHONE - SERVICE
total $2,680 · program services $2,680
-
24d · Other expenses: M&E - COUNSELORS
total $770 · program services $770
-
24e · All other expenses
total $1,930 · program services $1,930
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $184,117 · end of year $156,829
-
10a · Land, buildings and equipment: cost or other basis
$17,875
-
10b · Land, buildings and equipment: accumulated depreciation
$17,875
-
17 · Accounts payable and accrued expenses
beginning of year $4,731 · end of year $4,171
-
25 · Other liabilities
beginning of year $49,900 · end of year $4,000
-
27 · Net assets without donor restrictions
beginning of year $129,486 · end of year $148,658
Mission and programs · 2022
Mission
BIBLICAL COUNSELING AND TRAINING
-
THE ORGANIZATION PROVIDED APPROXIMATELY 2,747 SESSIONS WITH NEARLY 429 CLIENTS THROUGHOUT THE YEAR. THESE SESSIONS CONSISTED OF INDIVIDUALS, COUPLES, FAMILIES, PEER TO PEER. THE ORGANIZATION ALSO CONDUCTED BIBLICAL COUNSELING CLASSES THROUGHOUT THE YEAR WITH OVER 77 PEOPLE IN ATTENDANCE. THE ORGANIZATION PROVIDES SPECIALIZED DRUG AND ALCOHOL TREATMENT COUNCELING THAT MEET THREE TIMES A WEEK AVERAGING 14 PEOPLE IN THE GROUP DURING THE YEAR
Expenses $200,006
As filed on the 2022 return.
Listed in Part VII
-
Carol NoteboomCAROL NOTEBOOM
EXECUTIVE DI
- Total calculated
- $65,000
- From this org
- $65,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Jessica DeneuiJESSICA DENEUI
BOARD PRESID
- Total calculated
- $0
- Hours/week
- 2
-
Brian EideBRIAN EIDE
BOARD
- Total calculated
- $0
- Hours/week
- 2
-
Mary HowardMARY HOWARD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Rhonda LockwoodRHONDA LOCKWOOD
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 2
-
Nate LoehrNATE LOEHR
BOARD
- Total calculated
- $0
- Hours/week
- 2
-
Shannon LoehrSHANNON LOEHR
BOARD
- Total calculated
- $0
- Hours/week
- 2
-
Scott SwainSCOTT SWAIN
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Joel VanekerenJOEL VANEKEREN
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 10 July 2023
- IRS schema version
- 2022v5.0
- Source object
- 202312089349301101
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.