Form 990 for tax year 2022
Filed by PINE COUNTY AGRICULTURAL SOCIETY.
Totals
- Total revenue
- $380,764
- Total expenses
- $257,482
- Contributions and grants received
- $68,772
- Grants paid
- $0
- Program service revenue
- $194,100
- Investment income
- $3,594
- Other revenue
- $114,298
- Total assets, end of year
- $947,484
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $947,484
- Program services expenses (Part IX)
- $253,785
- Management and general expenses
- $3,697
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $253,785
Program services were 98.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$52,811
-
1f · All other contributions, gifts and grants
$15,961
-
2a · Program service revenue: GRANDSTAND ADMISSION
total $137,240 · related or exempt $137,240
-
2b · Program service revenue: CARNIVAL RECEIPTS
total $37,420 · related or exempt $37,420
-
2c · Program service revenue: ENTRY FEES
total $17,820 · related or exempt $17,820
-
2d · Program service revenue: FOOD TRUCKS & MISC
total $1,500 · related or exempt $1,500
-
2e · Program service revenue: EXHIBITOR FEES
total $120 · related or exempt $120
-
3 · Investment income
total $3,594 · excluded $3,594
-
6a · Gross rents
real property $56,032 · personal property $24,100
-
6b · Less rental expenses
personal property $22,922
-
6c · Rental income or loss
real property $56,032 · personal property $1,178
-
6d · Net rental income or loss
total $57,210 · related or exempt $56,032 · unrelated business $1,178
-
10a · Gross sales of inventory
$160,635
-
10b · Cost of goods sold
$103,547
-
10c · Net income from sales of inventory
total $57,088 · related or exempt $57,088
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $3,000 · program services $3,000
-
11c · Fees: accounting
total $1,478 · program services $739 · management and general $739
-
12 · Advertising and promotion
total $2,344 · program services $2,344
-
13 · Office expenses
total $2,134 · program services $2,134
-
14 · Information technology
total $1,415 · program services $1,415
-
16 · Occupancy
total $44,402 · program services $44,402
-
19 · Conferences, conventions and meetings
total $11,711 · program services $8,753 · management and general $2,958
-
21 · Payments to affiliates
total $570 · program services $570
-
22 · Depreciation, depletion and amortization
total $32,319 · program services $32,319
-
23 · Insurance
total $9,647 · program services $9,647
-
24a · Other expenses: PROGRAM EXPENSES
total $152,490 · program services $152,490
-
24b · Other expenses: MISCELLANEOUS
total $820 · program services $820
-
24c · Other expenses: ALLOCATE 990T DEPR.
total -$4,848 · program services -$4,848
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $202,830 · end of year $127,710
-
2 · Savings and temporary cash investments
beginning of year $74,588 · end of year $169,855
-
9 · Prepaid expenses and deferred charges
beginning of year $2,042
-
10a · Land, buildings and equipment: cost or other basis
$831,473
-
10b · Land, buildings and equipment: accumulated depreciation
$181,554
-
10c · Land, buildings and equipment, net
beginning of year $544,742 · end of year $649,919
-
31 · Retained earnings, endowment or other funds
beginning of year $824,202 · end of year $947,484
Mission and programs · 2022
Mission
TO EDUCATE AND INVOLVE AREA RESIDENTS BY PROVIDING A SHOWCASE THAT IS INNOVATIVE, EDUCATIONAL, ENTERTAINING AND FUN.
-
THE AGRICULTURAL SOCIETY PRESERVES AND IMPROVES THE COUNTY FAIR BUILDINGS, GROUNDS AND EDUCATIONAL EXPERIENCES FOR THE GENERAL PUBLIC IN PINE COUNTY AND SURROUNDING AREAS.
Expenses $253,785 · Revenue $194,100
As filed on the 2022 return.
Listed in Part VII
-
Kevin HinzeKEVIN HINZE
TREASURER
- Total calculated
- $1,200
- From this org
- $1,200
- From related orgs
- $0
- Other
- $0
- Hours/week
- 10
-
Pete LeibelPETE LEIBEL
PRESIDENT
- Total calculated
- $1,200
- From this org
- $1,200
- From related orgs
- $0
- Other
- $0
- Hours/week
- 10
-
Brent ThompsonBRENT THOMPSON
SECRETARY
- Total calculated
- $1,200
- From this org
- $1,200
- From related orgs
- $0
- Other
- $0
- Hours/week
- 10
-
Terry BombardTERRY BOMBARD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Dick DoenzDICK DOENZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
David DurheimDAVID DURHEIM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Marc GeislerMARC GEISLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Chris HallanCHRIS HALLAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Eldon JohnsonELDON JOHNSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Josh LartchJOSH LARTCH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Mike OvikMIKE OVIK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Nick RaudabaughNICK RAUDABAUGH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Jason SkluzacekJASON SKLUZACEK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Edward Pangerl SrEDWARD PANGERL SR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Brandon SwardBRANDON SWARD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Jeff WimmerJEFF WIMMER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Scott WimmerSCOTT WIMMER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Mark EmslanderMARK EMSLANDER
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 10
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 8 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202313169349300861
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.