Form 990 for tax year 2022
Filed by BOYS & GIRLS CLUB OF EAST PROVIDENCE INC.
Totals
- Total revenue
- $2,367,415
- Total expenses
- $2,270,967
- Contributions and grants received
- $1,193,806
- Grants paid
- $0
- Program service revenue
- $1,142,090
- Investment income
- $1,837
- Other revenue
- $29,682
- Total assets, end of year
- $3,218,207
- Total liabilities, end of year
- $154,281
- Net assets or fund balances, end of year
- $3,063,926
- Program services expenses (Part IX)
- $1,850,868
- Management and general expenses
- $273,810
- Fundraising expenses
- $146,289
- Program service expenses (Part III)
- $1,850,868
Program services were 81.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$133
-
1e · Government grants (contributions)
$948,449
-
1f · All other contributions, gifts and grants
$245,224
-
2a · Program service revenue: DAYCARE FEES
total $849,144 · related or exempt $849,144
-
2b · Program service revenue: CAMP FEES
total $204,418 · related or exempt $204,418
-
2c · Program service revenue: PROGRAM FEES
total $88,528 · related or exempt $88,528
-
3 · Investment income
total $1,837 · excluded $1,837
-
6a · Gross rents
real property $13,640
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $13,640
-
6d · Net rental income or loss
total $13,640 · related or exempt $13,640
-
11a · Other revenue: OTHER INCOME
total $16,042 · related or exempt $16,042
-
11e · Other revenue, total
$16,042
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $147,369 · program services $73,685 · management and general $36,842 · fundraising $36,842
-
7 · Other salaries and wages
total $1,159,657 · program services $1,020,954 · management and general $70,443 · fundraising $68,260
-
9 · Other employee benefits
total $105,601 · program services $86,275 · management and general $12,627 · fundraising $6,699
-
10 · Payroll taxes
total $98,788 · program services $82,917 · management and general $8,012 · fundraising $7,859
-
11g · Fees: other
total $109,497 · program services $50,184 · management and general $41,897 · fundraising $17,416
-
19 · Conferences, conventions and meetings
total $76,918 · program services $50,222 · management and general $24,072 · fundraising $2,624
-
20 · Interest
total $40 · management and general $40
-
22 · Depreciation, depletion and amortization
total $92,054 · program services $82,849 · management and general $9,205
-
23 · Insurance
total $69,151 · program services $62,535 · management and general $4,336 · fundraising $2,280
-
24a · Other expenses: REPAIRS & MAINTENANCE
total $156,919 · program services $150,249 · management and general $6,670
-
24b · Other expenses: PROGRAM EXPENSE
total $95,092 · program services $85,751 · management and general $7,264 · fundraising $2,077
-
24c · Other expenses: UTILITIES
total $62,846 · program services $59,309 · management and general $3,537
-
24d · Other expenses: TRANSPORTATION
total $29,195 · program services $29,053 · management and general $142
-
24e · All other expenses
total $67,840 · program services $16,885 · management and general $48,723 · fundraising $2,232
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $490,928 · end of year $390,033
-
2 · Savings and temporary cash investments
beginning of year $183,375 · end of year $232,589
-
3 · Pledges and grants receivable
beginning of year $114,751 · end of year $210,550
-
4 · Accounts receivable
beginning of year $300,181 · end of year $37,908
-
9 · Prepaid expenses and deferred charges
beginning of year $8,807 · end of year $11,373
-
10a · Land, buildings and equipment: cost or other basis
$3,890,866
-
10b · Land, buildings and equipment: accumulated depreciation
$1,870,238
-
10c · Land, buildings and equipment, net
beginning of year $2,016,937 · end of year $2,020,628
-
12 · Investments: other securities
beginning of year $101,204 · end of year $277,033
-
15 · Other assets
beginning of year $0 · end of year $38,093
-
17 · Accounts payable and accrued expenses
beginning of year $73,063 · end of year $116,188
-
24 · Unsecured notes and loans payable
beginning of year $149,750 · end of year $0
-
25 · Other liabilities
beginning of year $0 · end of year $38,093
-
27 · Net assets without donor restrictions
beginning of year $2,948,680 · end of year $3,021,436
-
28 · Net assets with donor restrictions
beginning of year $44,690 · end of year $42,490
Mission and programs · 2022
Mission
TO INSPIRE, ENABLE, EDUCATE, AND REACH OUT TO ALL YOUNG PEOPLE IN EAST PROVIDENCE, ESPECIALLY THOSE WHO NEED US THE MOST, TO REALIZE THEIR FULL POTENTIAL AS PRODUCTIVE, RESPONSIBLE, AND CARING CITIZENS.
-
DAYCARE PROGRAM - AFFORDABLE BEFORE AND AFTER SCHOOL CHILDCARE PROGRAM WHICH SERVES ABOUT 14O CHILDREN AGES 5-13 DAILY. WE ARE LICENSED FOR 161 CHILDREN. THIS CHILDCARE PROGRAM PROVIDES TRANSPORTATION TO AND FROM SCHOOL, A HEALTHY DAILY SNACK, HOMEWORK HELP, AND LEADERSHIP DEVELOPMENT FOR ITS PARTICIPANTS.SWIM PROGRAM - RECREATIONAL AND INSTRUCTIONAL SWIMMING PROGRAM SERVING APPROXIMATELY 700 PEOPLE ANNUALLY.BASIC SERVICES - THE CLUB IS OPEN EACH DAY AFTER SCHOOL UNTIL 6:00 PM TO PROVIDE DROP-IN SERVICES FOR AREA YOUTH AS WELL AS AFFORDABLE CHILDCARE. MEMBERS GET A HEALTHY SNACK, HOMEWORK HELP, AND THEN ARE OFFERED A VARIETY OF PROGRAMS IN OUR GAMES ROOM AND GYM TO CHOOSE FROM. ALTHOUGH THE CLUB SPENDS MORE THAN $700 PER PROGRAM PARTICIPANT PER YEAR, THE FEE FOR THE SAFE HAVEN PROGRAM IS ONLY $20 A YEAR FOR THOSE WHO CAN AFFORD IT, A FEE THAT IS WAIVED FOR THOSE WHO CAN NOT.TEEN PROGRAM - SERVES MORE THAN 500 TEENS ANNUALLY IN LEADERSHIP DEVELOPMENT AND ATHLETICSSUMMER CAMP - CAMP CROSBY PROVIDES BOTH A TRADITIONAL FULL DAY CAMP EXPERIENCE ALONG WITH STEM AND ART CAMP OPTIONS. THE PROGRAMS SERVED MORE THAN 200 CHILDREN.EAST PROVIDENCE ATHLETICS - THE ATHLETIC LEAGUE ARM OF THE CLUB SERVES MORE THAN 650 YOUTH ANNUALY IN BASKETBALL, LACROSEE, AND OTHER ATHLETIC TEAMS.SCHOOL-BASED INITIATIVES. DESIGNED TO EXTEND LEARNING AT AREA SCHOOLS, THE PROGRAM SERVED MORE THAN 300 YOUTH IN 2022.
Expenses $1,850,868 · Revenue $1,171,772
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Aaron WurstAARON WURST
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Andrew TroyANDREW TROY
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
David FogertyDAVID FOGERTY
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Jen HydeJEN HYDE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Craig DankoCRAIG DANKO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Amy SherburneAMY SHERBURNE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Debra CornishDEBRA CORNISH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Albert GarciaALBERT GARCIA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Andrea VastisANDREA VASTIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Christine GibsonCHRISTINE GIBSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jennifer FonsecaJENNIFER FONSECA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Erin GilliattERIN GILLIATT
EXECUTIVE DIRECTOR
- Total calculated
- $147,369
- From this org
- $139,844
- From related orgs
- $0
- Other
- $7,525
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343199349303664
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.