Form 990 for tax year 2023
Filed by THE NATIONAL CENTER FOR FRONTIER COMMUNITIES.
This return was superseded by a later amendment. matched by us It is kept because history is preserved rather than replaced.
What the amendment changed
Compared with the latest return for 2023 , filed 27 April 2026. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $901,590 changed to $1,277,260
- Total expenses
- $853,579 changed to $1,172,367
- Contributions and grants received
- $795,802 changed to $813,777
- Grants paid
- $0 changed to $158,350
- Program service revenue
- $0 changed to $457,000
- Other revenue
- $105,788 changed to $6,483
- Total assets, end of year
- $299,880 changed to $399,900
- Total liabilities, end of year
- $69,164 changed to $95,518
- Net assets or fund balances, end of year
- $230,716 changed to $304,382
- Program services expenses
- $663,862 changed to $962,538
- Management and general expenses
- $172,173 changed to $197,879
- Fundraising expenses
- $17,544 changed to $11,950
- Program service expenses (Part III)
- $663,862 changed to $962,538
Listed only on the earlier return
- Jedediah DroletJEDEDIAH DROLET
Listed only on the later return
- Jedidiah DroletJEDIDIAH DROLET
Totals
- Total revenue
- $901,590
- Total expenses
- $853,579
- Contributions and grants received
- $795,802
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $105,788
- Total assets, end of year
- $299,880
- Total liabilities, end of year
- $69,164
- Net assets or fund balances, end of year
- $230,716
- Program services expenses (Part IX)
- $663,862
- Management and general expenses
- $172,173
- Fundraising expenses
- $17,544
- Program service expenses (Part III)
- $663,862
Program services were 77.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$642,985
-
1f · All other contributions, gifts and grants
$152,817
-
10a · Gross sales of inventory
$417,594
-
10b · Cost of goods sold
$313,806
-
10c · Net income from sales of inventory
total $103,788 · related or exempt $103,788
-
11a · Other revenue: FEE FOR SERVICE
total $2,000 · related or exempt $2,000
-
11e · Other revenue, total
$2,000
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $73,125 · program services $29,250 · management and general $29,250 · fundraising $14,625
-
7 · Other salaries and wages
total $250,461 · program services $214,528 · management and general $35,933
-
8 · Pension plan contributions
total $5,108 · program services $3,831 · management and general $1,022 · fundraising $255
-
9 · Other employee benefits
total $35,550 · program services $29,368 · management and general $5,207 · fundraising $975
-
10 · Payroll taxes
total $23,935 · program services $17,951 · management and general $4,787 · fundraising $1,197
-
11c · Fees: accounting
total $37,656 · management and general $37,656
-
11g · Fees: other
total $261,371 · program services $260,130 · management and general $1,241
-
12 · Advertising and promotion
total $921 · program services $921
-
13 · Office expenses
total $7,761 · program services $966 · management and general $6,795
-
14 · Information technology
total $13,497 · program services $12,497 · management and general $508 · fundraising $492
-
16 · Occupancy
total $9,271 · management and general $9,271
-
17 · Travel
total $43,947 · program services $43,947
-
19 · Conferences, conventions and meetings
total $1,043 · management and general $1,043
-
22 · Depreciation, depletion and amortization
total $6,158 · management and general $6,158
-
23 · Insurance
total $9,057 · program services $7,622 · management and general $1,435
-
24a · Other expenses: FOOD HUB SUPPLIES
total $20,023 · program services $20,023
-
24b · Other expenses: OTHER INDIRECT EXPENSES
total $15,712 · management and general $15,712
-
24c · Other expenses: LICENSES, DUES
total $13,610 · management and general $13,610
-
24d · Other expenses: OTHER PROGRAM EXPENSES
total $9,523 · program services $9,523
-
24e · All other expenses
total $15,850 · program services $13,305 · management and general $2,545
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $47,161 · end of year $70,908
-
3 · Pledges and grants receivable
beginning of year $170,348 · end of year $25,000
-
4 · Accounts receivable
end of year $162,650
-
9 · Prepaid expenses and deferred charges
beginning of year $2,215 · end of year $3,649
-
10a · Land, buildings and equipment: cost or other basis
$61,580
-
10b · Land, buildings and equipment: accumulated depreciation
$23,907
-
10c · Land, buildings and equipment, net
end of year $37,673
-
17 · Accounts payable and accrued expenses
beginning of year $54,527 · end of year $69,164
-
19 · Deferred revenue
beginning of year $116,889
-
27 · Net assets without donor restrictions
beginning of year $48,308 · end of year $230,716
Mission and programs · 2023
Mission
TO PROVIDE NATIONAL LEADERSHIP AND BUILD COLLABORATION ON ISSUES IMPORTANT TO FRONTIER COMMUNITIES.
-
COMMUNITY WELLNESS- CONDUCT WELLNESS PROGRAMMING THROUGH NCFC'S FRONTIER AND REMOTE PREVENTION COALITION'S, REACHING ISOLATED COUNTIES AND BUILDING THEIR CAPACITY TO DELIVER VITAL PROGRAMMING AND SERVICES.
Expenses $371,471
-
FRONTIER FOOD HUB- OPERATE FOOD SYSTEM CENTERED PROGRAM ACTIVITIES FOR FRONTIER COMMUNITIES SUCH AS LOCAL FOOD DISTRIBUTION, FOOD PANTRY CAPACITY BUILDING, AGRICULTURAL EDUCATION AND COMMUNITY ENGAGEMENT.
Expenses $285,078
-
FRONTIER FORWARD- PROVIDE CAPACITY BUILDING AND ADVOCACY SERVICES IN SUPPORT OF GEOGRAPHICALLY ISOLATED COMMUNITIES AND PROVIDE INFORMATION AND EDUCATION TO THESE COMMUNITIES AND THE PUBLIC AT NO COST.
Expenses $7,313
As filed on the 2023 return.
Listed in Part VII
-
Ben RasmussenBEN RASMUSSEN
EXECUTIVE DI
- Total calculated
- $76,078
- From this org
- $73,918
- From related orgs
- $0
- Other
- $2,160
- Hours/week
- 40
-
Jedediah DroletJEDEDIAH DROLET
PRESIDENT EL
- Total calculated
- $0
- Hours/week
- 8
-
Caroline FordCAROLINE FORD
PRESIDENT
- Total calculated
- $0
- Hours/week
- 8
-
Priscilla LuceroPRISCILLA LUCERO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 8
-
Carol MillerCAROL MILLER
DISTINGUISHE
- Total calculated
- $0
- Hours/week
- 8
-
Deborah PopperDEBORAH POPPER
SECRETARY
- Total calculated
- $0
- Hours/week
- 8
-
Frank PopperFRANK POPPER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 8
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 12 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202443179349304759
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.