Totals
- Total revenue
- $275,847
- Total expenses
- $211,623
- Contributions and grants received
- $273,647
- Grants paid
- $0
- Program service revenue
- $2,200
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $216,245
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $216,245
- Program services expenses (Part IX)
- $144,744
- Management and general expenses
- $66,879
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $144,744
Program services were 68.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$273,647
-
2a · Program service revenue: PROGRAM PARTICIPANT FE
total $2,200 · related or exempt $2,200
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $44,938 · management and general $44,938
-
10 · Payroll taxes
total $6,896 · management and general $6,896
-
11c · Fees: accounting
total $6,437 · management and general $6,437
-
13 · Office expenses
total $7,451 · management and general $7,451
-
23 · Insurance
total $659 · management and general $659
-
24a · Other expenses: SUMMER PROGRAM EXPENSES
total $88,630 · program services $88,630
-
24b · Other expenses: SUMMER TRIPS FOR PARTIC
total $19,500 · program services $19,500
-
24c · Other expenses: SATURDAY PROGRAM EXPENS
total $19,366 · program services $19,366
-
24d · Other expenses: OTHER PROGRAM EXPENSES
total $17,248 · program services $17,248
-
24e · All other expenses
total $498 · management and general $498
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $152,021 · end of year $215,398
-
9 · Prepaid expenses and deferred charges
end of year $847
-
27 · Net assets without donor restrictions
beginning of year $150,612 · end of year $191,786
-
28 · Net assets with donor restrictions
beginning of year $1,409 · end of year $24,459
Mission and programs · 2023
Mission
THERE IS AN INEQUALITY IN THE EDUCATION AND ECONOMIC OUTCOMES BY STUDENTS IN UNDER-SERVED COMMUNITIES. THE SUMMER INSTITUTE AIMS TO CHANGE THE EQUATION AND THE NARRATIVE IT CREATES BY EQUIPPING LOW INCOME STUDENTS FROM HOUSTON'S 3RD WARD WITH THE NECESSARY RESOURCES TO COMPETE IN TODAY'S EDUCATIONAL LANDSCAPE. THE PURPOSE OF THE SUMMER INSTITUTE IS TO LEVERAGE THE RESOURCES OF A FLOURISHING AND CELEBRATED LEARNING INSTITUTION AND MAKE A POSITIVE IMPACT ON STUDENTS TRAJECTORY THROUGH A HANDS-ON, STEM FOCUSED INQUIRY BASED INSTRUCTIONAL MODEL, EXCEPTIONALLY LOW STUDENT TO TEACHER RATIOS, TUTORING SERVICES, AND A COMPREHENSIVE WELLNESS PROGRAM THAT INCLUDES LIFE AND STUDY SKILLS INSTRUCTION, MENTORSHIP OPPORTUNITIES AND INTENTIONAL CHARACTER DEVELOPMENT.
-
THERE IS AN INEQUALITY IN THE EDUCATION AND ECONOMIC OUTCOMES BY STUDENTS IN UNDER-SERVED COMMUNITIES. THE SUMMER INSTITUTE AIMS TO CHANGE THE EQUATION AND THE NARRATIVE IT CREATES BY EQUIPPING LOW INCOME STUDENTS FROM HOUSTON'S 3RD WARD WITH THE NECESSARY RESOURCES TO COMPETE IN TODAY'S EDUCATIONAL LANDSCAPE. THE PURPOSE OF THE SUMMER INSTITUTE IS TO LEVERAGE THE RESOURCES OF A FLOURISHING AND CELEBRATED LEARNING INSTITUTION AND MAKE A POSITIVE IMPACT ON STUDENTS TRAJECTORY THROUGH A HANDS-ON, STEM FOCUSED INQUIRY BASED INSTRUCTIONAL MODEL DURING SUMMER BREAK FROM TRADITIONAL CLASSROOM INSTRUCTION.
Expenses $88,630
-
THE SUMMER INSTITUTE OFFERS COMPREHENSIVE WELLNESS PROGRAMS THAT INCLUDES LIFE AND STUDY SKILLS INSTRUCTION, MENTORING OPPORTUNITIES AND INTENTIONAL CHARACTER DEVELOPMENT PROGRAMS. THIS ASPECT INCLUDES END OF SUMMER TRIPS AND OTHER PROGRAMS
Expenses $19,500
-
THE SUMMER INSTITUTE OFFERS SATURDAY INSTRUCTION PROGRAMS DURING SCHOOL YEAR THAT INCLUDE CLASSROOM INSTRUCTION, TESTING AND TUTORING PROGRAMS TO HELP UNDER-SERVED COMMUNITIES.
Expenses $19,366 · Revenue $2,200
-
ALUMNI HIGHT SCHOOL PROGRAM EXPENSES AND OTHER PROGRAMS
Expenses $17,248
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Rick BottRICK BOTT
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 5
-
Brandon WalkerBRANDON WALKER
PRESIDENT AND EXECUTIVE DI
- Total calculated
- $15,000
- From this org
- $15,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 16
-
Darnell ClearyDARNELL CLEARY
TREASURER AND WELLNESS DIR
- Total calculated
- $20,000
- From this org
- $20,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 16
-
Kelsey PedersenKELSEY PEDERSEN
SECRETARY
- Total calculated
- $9,938
- From this org
- $9,938
- From related orgs
- $0
- Other
- $0
- Hours/week
- 8
-
Ashlea TaylorASHLEA TAYLOR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Jessica WrightJESSICA WRIGHT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Jeff SmithJEFF SMITH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Agnes MalloyAGNES MALLOY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Dr Elaine EcklundDR ELAINE ECKLUND
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Dr Jaki SmithDR JAKI SMITH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 3 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202412979349301201
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.