Skip to content
Nonprofiteer
← W O SMITH NASHVILLE COMMUNITY MUSIC SCHOOL

Form 990 for tax year 2022

Filed by W O SMITH NASHVILLE COMMUNITY MUSIC SCHOOL.

Totals

Total revenue
$988,640
Total expenses
$875,821
Contributions and grants received
$469,091
Grants paid
$27,000
Program service revenue
$0
Investment income
$1,561
Other revenue
$517,988
Total assets, end of year
$6,178,896
Total liabilities, end of year
$138,433
Net assets or fund balances, end of year
$6,040,463
Program services expenses (Part IX)
$622,039
Management and general expenses
$201,328
Fundraising expenses
$52,454
Program service expenses (Part III)
$622,039

Program services were 71.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $27,450

  • 1e · Government grants (contributions)

    $165,590

  • 1f · All other contributions, gifts and grants

    $276,051

  • 1g · Noncash contributions included above

    $23,659

  • 3 · Investment income

    total $1,561 · excluded $1,561

  • 6a · Gross rents

    real property $42,064

  • 6b · Less rental expenses

    real property $4,490

  • 6c · Rental income or loss

    real property $37,574

  • 6d · Net rental income or loss

    total $37,574 · excluded $37,574

  • 8a · Fundraising events: gross income

    $13,165

  • 8a · Fundraising events: contributions included on line 1c

    $27,450

  • 8b · Fundraising events: direct expenses

    $12,456

  • 8c · Net income from fundraising events

    total $709 · excluded $709

  • 11a · Other revenue: INSURANCE CLAIM

    total $479,705 · related or exempt $479,705

  • 11e · Other revenue, total

    $479,705

Functional expenses

Part IX, the statement of functional expenses.

  • 2 · Grants to domestic individuals

    total $27,000 · program services $27,000

  • 5 · Compensation of officers, directors and key employees

    total $116,411 · program services $40,744 · management and general $46,564 · fundraising $29,103

  • 7 · Other salaries and wages

    total $168,507 · program services $131,033 · management and general $27,474 · fundraising $10,000

  • 8 · Pension plan contributions

    total $5,250 · program services $4,549 · management and general $604 · fundraising $97

  • 9 · Other employee benefits

    total $38,138 · program services $32,406 · management and general $4,688 · fundraising $1,044

  • 10 · Payroll taxes

    total $19,586 · program services $12,452 · management and general $4,733 · fundraising $2,401

  • 11c · Fees: accounting

    total $16,428 · management and general $16,428

  • 11g · Fees: other

    total $2,568 · management and general $2,568

  • 12 · Advertising and promotion

    total $2,095 · fundraising $2,095

  • 13 · Office expenses

    total $17,611 · program services $10,593 · management and general $5,457 · fundraising $1,561

  • 14 · Information technology

    total $7,203 · program services $5,763 · management and general $720 · fundraising $720

  • 16 · Occupancy

    total $49,996 · program services $29,997 · management and general $19,999

  • 17 · Travel

    total $4,364 · program services $4,364

  • 19 · Conferences, conventions and meetings

    total $2,329 · program services $1,290 · management and general $856 · fundraising $183

  • 22 · Depreciation, depletion and amortization

    total $218,282 · program services $174,626 · management and general $43,656

  • 23 · Insurance

    total $17,455 · program services $10,473 · management and general $6,982

  • 24a · Other expenses: REPAIRS AND MAINTENANCE

    total $68,691 · program services $53,539 · management and general $12,122 · fundraising $3,030

  • 24b · Other expenses: SUMMER MUSIC CAMP

    total $50,856 · program services $50,856

  • 24c · Other expenses: MISCELLANEOUS EXPENSE

    total $19,469 · program services $8,772 · management and general $8,477 · fundraising $2,220

  • 24d · Other expenses: MUSIC SUPPLIES

    total $19,214 · program services $19,214

  • 24e · All other expenses

    total $4,368 · program services $4,368

Balance sheet

Part X, book values.

  • 2 · Savings and temporary cash investments

    beginning of year $1,175,547 · end of year $1,332,076

  • 3 · Pledges and grants receivable

    beginning of year $18,988 · end of year $18,533

  • 9 · Prepaid expenses and deferred charges

    beginning of year $1,125

  • 10a · Land, buildings and equipment: cost or other basis

    $7,934,770

  • 10b · Land, buildings and equipment: accumulated depreciation

    $3,382,990

  • 10c · Land, buildings and equipment, net

    beginning of year $4,617,027 · end of year $4,551,780

  • 12 · Investments: other securities

    beginning of year $119,946 · end of year $122,936

  • 15 · Other assets

    beginning of year $6,900 · end of year $153,571

  • 17 · Accounts payable and accrued expenses

    beginning of year $10,655 · end of year $120,066

  • 19 · Deferred revenue

    beginning of year $11,131 · end of year $18,367

  • 27 · Net assets without donor restrictions

    beginning of year $5,693,261 · end of year $5,812,225

  • 28 · Net assets with donor restrictions

    beginning of year $224,486 · end of year $228,238

Mission and programs · 2022

Mission

W.O. SMITH/NASHVILLE COMMUNITY MUSIC SCHOOL PROVIDES MUSIC INSTRUCTION PROVIDED BY VOLUNTEER FACULTY TO CHILDREN FROM LOW-INCOME FAMILIES. STUDENTS WHO QUALIFY FOR THE FREE OR REDUCED-PRICE LUNCH PROGRAMS IN THE LOCAL PUBLIC SCHOOL ARE ELIGIBLE TO ATTEND.

Activities or mission (Part I)

PROVIDES AFFORDABLE, QUALITY MUSIC INSTRUCTION AVAILABLE TO CHILDREN FROM LOW-INCOME FAMILIES.

  • "PRIVATE MUSIC LESSONS" - MUSIC INSTRUCTION IS PROVIDED TO CHILDREN FROM LOW-INCOME FAMILIES IN THE W.O. SMITH SCHOOL FACILITY BY VOLUNTEER TEACHING ARTISTS AT THE COST OF 50 CENTS PER LESSON. FEES HAVE BEEN WAIVED FOR THE 2022-2023 SCHOOL YEAR. THE ORGANIZATION ESTIMATES THAT THE SERVICES PROVIDED BY THE VOLUNTEER TEACHING ARTISTS HAVE A VALUE OF $308,060 FOR THE 2022/23 FISCAL YEAR. IN ADDITION TO PROVIDING LESSONS, THE ORGANIZATION MAKES INSTRUMENTS AND LEARNING MATERIALS AVAILABLE ON A LENDING LIBRARY BASIS.

    Expenses $544,183

  • OTHER CLASSES AND ENSEMBLES OFFERED: ADVANCED MUSIC THEORY; BASIC MUSICIANSHIP; CHOIR KIDS; GROUP PIANO; JAZZBAND; MUSICAL BEGINNINGS; POLYPHONY CHOIR; ROCK BAND; SONGWRITING AND COMPOSITION; STEEL DRUM ENSEMBLE; STRINGSMITHS ENSEMBLE; VOCAL SEMINAR.

    Expenses $50,856

  • COLLEGE SCHOLARSHIP - A COLLEGE SCHOLARSHIP PROGRAM IS AVAILABLE TO ALL W.O. SMITH GRADUATES THAT CHOOSE A MUSIC MAJOR IN UNDERGRADUATE STUDY. AN AGENCY ENDOWMENT AT THE COMMUNITY FOUNDATION OF MIDDLE TENNESSEE AS WELL AS THE ROY WUSNCH STARDUST MUSIC SCHOLARSHIP FUND AVAILABLE THROUGH THE SCHOOL PROVIDES THESE FUNDS TO STUDENTS. TO QUALIFY, STUDENTS MUST HAVE GRADUATED FROM THE W.O. SMITH MUSIC SCHOOL PROGRAM AND BE PURSUING A DEGREE IN AUDIO PRODUCTION/ENGINEERING, COMMERCIAL MUSIC, COMPOSITION AND FILM SCORING, ARTS ADMINISTRATION/MUSIC BUSINESS, MUSIC EDUCATION, MUSIC HISTORY/ETHNOMUSICOLOGY, MUSIC PERFORMANCE, MUSICAL THEATER, MUSIC THEORY, MUSIC THERAPY, OR SONGWRITING.

    Expenses $27,000 · Grants $27,000

As filed on the 2022 return.

Listed in Part VII

  • Becky Gardenhire

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1

  • Greg Hill

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    1

  • L Owen Kelly

    SECRETARY

    Total calculated
    $0
    Hours/week
    1

  • Melinda Drennan

    TREASURER

    Total calculated
    $0
    Hours/week
    1

  • Ryan Moses

    PAST PRESIDENT

    Total calculated
    $0
    Hours/week
    0.5

  • Jeff Allen

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5

  • John Allen

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5

  • Lori Carver

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5

  • Tony Conway

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5

  • Charlie Cook

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5

  • Gillie Crowder

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5

  • George Dezevallos

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5

  • Baird Dixon

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5

  • Bob Fisher

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5

  • William Gilmore

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5

  • Jamye Hardy

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5

  • Alex Hayes

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5

  • Beverly Keel

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5

  • Mark Montgomery

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5

  • Dan Moore

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5

  • Jacob Nemer

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5

  • Alistair Newbern

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5

  • Shannon Sanders

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5

  • Del Sawyer

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5

  • Frank Sutherland

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5

  • George Uribe

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5

  • Hershell Warren

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5

  • Dan Werly

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5

  • Jonah Rabinowitz

    EXECUTIVE DIRECTOR

    Total calculated
    $117,890
    From this org
    $83,624
    From related orgs
    $0
    Other
    $34,266
    Hours/week
    60

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
24 January 2024
IRS schema version
2022v5.0
Source object
202430249349300428

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.