Skip to content
Nonprofiteer
← KENTUCKY SHERIFFS BOYS RANCH TRUST

Form 990 for tax year 2022

Filed by KENTUCKY SHERIFFS BOYS RANCH TRUST.

Totals

Total revenue
$802,545
Total expenses
$731,759
Contributions and grants received
$597,628
Grants paid
$0
Program service revenue
$0
Investment income
$2,585
Other revenue
$202,332
Total assets, end of year
$438,498
Total liabilities, end of year
$81,798
Net assets or fund balances, end of year
$356,700
Program services expenses (Part IX)
$431,551
Management and general expenses
$81,722
Fundraising expenses
$218,486
Program service expenses (Part III)
$431,551

Program services were 59.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $597,628

  • 3 · Investment income

    total $1,533 · excluded $1,533

  • 7a · Gross sales of assets other than inventory

    securities $1,395

  • 7b · Less cost or other basis and sales expenses

    securities $343

  • 7c · Gain or loss

    securities $1,052

  • 7d · Net gain or loss

    total $1,052 · excluded $1,052

  • 8a · Fundraising events: gross income

    $93,733

  • 8b · Fundraising events: direct expenses

    $30,456

  • 8c · Net income from fundraising events

    total $63,277 · excluded $63,277

  • 9a · Gaming: gross income

    $164,797

  • 9b · Gaming: direct expenses

    $20,110

  • 9c · Net income from gaming

    total $144,687 · excluded $144,687

  • 10a · Gross sales of inventory

    $14,146

  • 10b · Cost of goods sold

    $20,662

  • 10c · Net income from sales of inventory

    total -$6,516 · unrelated business -$6,516

  • 11a · Other revenue: NET UNREALIZED GAIN (L

    total $884 · excluded $884

  • 11e · Other revenue, total

    $884

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $87,867 · program services $35,147 · management and general $17,573 · fundraising $35,147

  • 7 · Other salaries and wages

    total $209,760 · program services $167,410 · management and general $14,218 · fundraising $28,132

  • 10 · Payroll taxes

    total $32,210 · program services $21,903 · management and general $3,459 · fundraising $6,848

  • 12 · Advertising and promotion

    total $18,252 · fundraising $18,252

  • 13 · Office expenses

    total $25,104 · program services $5,021 · management and general $5,021 · fundraising $15,062

  • 17 · Travel

    total $76,835 · program services $39,100 · management and general $1,550 · fundraising $36,185

  • 22 · Depreciation, depletion and amortization

    total $22,297 · program services $17,838 · management and general $4,459

  • 23 · Insurance

    total $28,588 · program services $25,729 · management and general $2,859

  • 24a · Other expenses: REPAIRS AND MAINTENANCE

    total $48,900 · program services $44,010 · management and general $4,890 · fundraising $0

  • 24b · Other expenses: PRINTING

    total $43,200 · program services $0 · management and general $0 · fundraising $43,200

  • 24c · Other expenses: FOOD & ACTIVITIES

    total $41,146 · program services $41,146 · management and general $0 · fundraising $0

  • 24d · Other expenses: POSTAGE

    total $35,648 · program services $3,565 · management and general $3,565 · fundraising $28,518

  • 24e · All other expenses

    total $61,952 · program services $30,682 · management and general $24,128 · fundraising $7,142

Balance sheet

Part X, book values.

  • 2 · Savings and temporary cash investments

    beginning of year $202,382 · end of year $213,029

  • 3 · Pledges and grants receivable

    beginning of year $12,619 · end of year $2,500

  • 8 · Inventories for sale or use

    beginning of year $6,486 · end of year $9,168

  • 9 · Prepaid expenses and deferred charges

    beginning of year $5,052 · end of year $5,290

  • 10a · Land, buildings and equipment: cost or other basis

    $605,230

  • 10b · Land, buildings and equipment: accumulated depreciation

    $482,576

  • 10c · Land, buildings and equipment, net

    beginning of year $72,852 · end of year $122,654

  • 11 · Investments: publicly traded securities

    beginning of year $61,367 · end of year $63,520

  • 12 · Investments: other securities

    beginning of year $4,000 · end of year $4,000

  • 15 · Other assets

    beginning of year $18,337 · end of year $18,337

  • 17 · Accounts payable and accrued expenses

    beginning of year $91,295 · end of year $75,689

  • 25 · Other liabilities

    beginning of year $5,886 · end of year $6,109

  • 27 · Net assets without donor restrictions

    beginning of year $200,895 · end of year $230,301

  • 28 · Net assets with donor restrictions

    beginning of year $85,019 · end of year $126,399

Mission and programs · 2022

Mission

TO PROVIDE A SUMMER PROGRAM THAT HOSTS NEEDY CHILDREN AGES 9-13

Activities or mission (Part I)

TO PROVIDE A SUMMER CAMP FOR AT-RISK OR NEEDY CHILDREN AGES 9-13

  • A SUMMER PROGRAM THAT HOSTS NEEDY CHILDREN AGES 9-13 (300 TO 400 PARTICIPANTS)

    Expenses $431,551 · Revenue $703,534

As filed on the 2022 return.

Listed in Part VII

  • Berl Perdue

    PAST PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Mike Jansen

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Shain Stephens

    FIRST VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Ramon Pineiroa

    SECOND VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Johnny Bivens

    THIRD VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Charles Korzenborn

    SECRETARY AND TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Joe Milam

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Walt Sholar

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Ryan Gosser

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Brian Maines

    SERGEANT AT ARMS

    Total calculated
    $0
    Hours/week
    1
  • John Hunt

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Chris Quire

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • John Root

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jimmy Clements

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • David Charles

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Mark Moore

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Tony Hampton

    PAST PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Patrick Boggs

    PAST PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Kevin Corman

    PAST PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Brett Hightower

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jerry Wagner

    EXECUTIVE DIRECTOR

    Total calculated
    $87,867
    From this org
    $87,867
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

  • KENTUCKY SHERIFFS ASSOCIATION

    KY

Provenance

Return type
form_990
Tax year
2022
Filed
16 January 2024
IRS schema version
2022v5.0
Source object
202440299349300814

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.