Totals
- Total revenue
- $3,597,268
- Total expenses
- $3,481,914
- Contributions and grants received
- $2,772,582
- Grants paid
- $0
- Program service revenue
- $824,686
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $1,567,403
- Total liabilities, end of year
- $1,497,239
- Net assets or fund balances, end of year
- $70,164
- Program services expenses (Part IX)
- $2,987,330
- Management and general expenses
- $362,132
- Fundraising expenses
- $132,452
- Program service expenses (Part III)
- $2,987,330
Program services were 85.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$2,950
-
1e · Government grants (contributions)
$2,769,632
-
2a · Program service revenue: PROGRAM SERVICE INCOME
total $798,015 · related or exempt $798,015
-
2b · Program service revenue: OTHER INCOME
total $26,671 · related or exempt $26,671
-
8a · Fundraising events: gross income
$0
-
8a · Fundraising events: contributions included on line 1c
$2,950
-
8b · Fundraising events: direct expenses
$0
-
8c · Net income from fundraising events
total $0
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $1,917,017 · program services $1,629,464 · management and general $191,702 · fundraising $95,851
-
9 · Other employee benefits
total $85,903 · program services $73,018 · management and general $8,590 · fundraising $4,295
-
10 · Payroll taxes
total $189,959 · program services $161,465 · management and general $18,996 · fundraising $9,498
-
11a · Fees: management
total $19,374 · program services $16,468 · management and general $1,937 · fundraising $969
-
11b · Fees: legal
total $19,030 · program services $9,515 · management and general $9,515
-
11c · Fees: accounting
total $150,286 · program services $75,143 · management and general $75,143
-
12 · Advertising and promotion
total $78,482 · program services $78,482
-
13 · Office expenses
total $129,234 · program services $109,849 · management and general $12,923 · fundraising $6,462
-
16 · Occupancy
total $227,960 · program services $182,368 · management and general $34,194 · fundraising $11,398
-
17 · Travel
total $43,818 · program services $43,818
-
20 · Interest
total $85,583 · program services $85,583
-
22 · Depreciation, depletion and amortization
total $100,480 · program services $100,480
-
23 · Insurance
total $47,620 · program services $40,477 · management and general $4,762 · fundraising $2,381
-
24a · Other expenses: PROGRAM AND LICENSING E
total $307,643 · program services $307,643
-
24b · Other expenses: VEHICLE EXPENSE
total $35,830 · program services $35,830
-
24c · Other expenses: TELEPHONE & INTERNET
total $17,031 · program services $14,476 · management and general $1,703 · fundraising $852
-
24d · Other expenses: PAYROLL SERVICES FEES
total $14,928 · program services $12,689 · management and general $1,493 · fundraising $746
-
24e · All other expenses
total $11,736 · program services $10,562 · management and general $1,174
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $274,655 · end of year $138,003
-
4 · Accounts receivable
beginning of year $419,939 · end of year $546,321
-
9 · Prepaid expenses and deferred charges
beginning of year $10,687 · end of year $2,430
-
10a · Land, buildings and equipment: cost or other basis
$65,579
-
10b · Land, buildings and equipment: accumulated depreciation
$23,234
-
10c · Land, buildings and equipment, net
beginning of year $48,366 · end of year $42,345
-
14 · Intangible assets
end of year $625,734
-
15 · Other assets
beginning of year $70 · end of year $212,570
-
17 · Accounts payable and accrued expenses
beginning of year $132,410 · end of year $106,820
-
24 · Unsecured notes and loans payable
beginning of year $363,218 · end of year $1,390,419
-
27 · Net assets without donor restrictions
beginning of year $258,089 · end of year $70,164
Mission and programs · 2022
Mission
ZHANG SAH IS AN INDEPENDENT NONPROFIT ORGANIZATION THAT PROVIDES CHARACTER, CULTURAL, PHYSICAL AND ACADEMIC DEVELOPMENT AND EDUCATION IN CONJUNCTION WITH MULTIDISCIPLINARY MARTIAL ARTS PROGRAMS. ZHANG SAH SUPPORTS THE MENTAL AND PHYSICAL HEALTH AND WELL-BEING OF ITS MEMBERS BY OFFERING THEM TOOLS FOR RESILIENCY AND DISCOVERY ALONG WITH BLACK-BELT TRAINING, AGE-APPROPRIATE MARTIAL ARTS TRAINING, CHARACTER EDUCATION, AND SCIENTIFIC AND PHILOSOPHICAL TEACHING. WITHIN THESE OFFERINGS, ZHANG SAH SUPPORTS WORKING FAMILIES WITH ITS STRUCTURED PROGRAMS THAT PROVIDE EDUCATIONAL DEVELOPMENT FOR CHILDREN, YOUTH AND ADULTS.
Activities or mission (Part I)
EDUCATIONAL, CULTURAL AND ATHLETIC ACTIVITIES. MISSION:EDUCATE YOUR BODY. STRENGTHEN YOUR MIND.
-
ZHANG SAH PROVIDES ENGAGING, IMPACTFUL AND PROFESSIONAL AFTER SCHOOL PROGRAMMING YEAR-ROUND FOR STUDENTS IN GRADES K-8 DEVELOPING THE MIND, BODY, AND CHARACTER AT COMMUNITY BASED SITES WE CURRENTLY OPERATE AFTER SCHOOL PROGRAMMING AT 7 SCHOOL DISTRICT BUILDINGS AND OUR COMMUNITY BASED CENTER FUNDED THROUGH THE SCHOOL DISTRICT OF PHILADELPHIA . CHILDREN ARRIVE AT OUR PROGRAMMING BY WALKING ESCORT, IMMEDIATELY FOLLOWING DAILY DISMISSAL FROM SCHOOL. AFTER SCHOOL PROGRAM ACTIVITIES INCLUDE MARTIAL ARTS CLASSES, A NUTRITIOUS SNACK, INDOOR & OUTDOOR FREE PLAY, HOMEWORK TIME, SPORTS, VARIOUS CLUBS, ARTS AND CRAFTS, AND PROJECT BASED LEARNING THROUGHOUT THE YEAR. PROGRAMS EMPHASIZE STEM AND YOUTH VOICE WITH WEEKLY STUDENT COUNCIL MEETINGS.
Expenses $1,391,710 · Revenue $824,686
-
ZHANG SAH PROVIDES FOR 8 PHL PRE-K CLASSES SERVING 80 CHILDREN THROUGH OUR PARTNERSHIP WITH PHILADELPHIA'S OFFICE OF CHILDREN AND FAMILIES WHICH IS ADMINISTERED BY PHMC. THEY PROVIDE THE HIGHEST QUALITY, CHILD-CENTERED, AND CREATIVE LEARNING ENVIRONMENTS COMBINED WITH A UNIQUE MARTIAL ARTS CURRICULUM FOSTERING COGNITIVE, SOCIAL, AND PHYSICAL DEVELOPMENT. EACH PRE-K CLASS IMPLEMENTS THE CREATIVE CURRICULUM, ONE OF THE MOST WIDELY USED PRE-K CURRICULUM IN THE NATION. IT'S COMPREHENSIVE AND RESEARCH-BASED. IN ADDITION, THROUGH THE OFFICE OF CHILDREN AND FAMILIES ADMINISTERED BY PHMC ZHANG SAH OPERATES ADDITIONAL OUT OF SCHOOL TIME PROGRAMMING AT 4 ADDITIONAL SCHOOLS AND ONE OF OUR THREE ZHANG SAH COMMUNITY BASED SITES.
Expenses $1,243,826
-
SINCE 1998 ZHANG SAH HAS PROVIDED CHILDCARE OPTIONS WITH MARTIAL ARTS PROGRAMMING. WITH OPTIONS FOR FAMILIES WHO RECEIVE STATE CHILD CARE SUBSIDY TO PARTICIPATE AT AN OTHERWISE UNATTAINABLE SUMMER PROGRAMMING, AFTER SCHOOL PROGRAMS AND DAY CAMPS AT OUR DHS LICENSED STAR 4 COMMUNITY BASED LOCATIONS. ADDITIONAL PROGRAMMING AT OUR COMMUNITY BASED SITES INCLUDES;OUR SPORT BASED YOUTH DEVELOPMENT MIDDLE SCHOOL MODEL,PHEAA OFF-CAMPUS WORK STUDY PROVIDER, OFFERING PART-TIME PAID WORK (SCHOOL- YEAR) AND FULL-TIME TEMPORARY (SUMMER) AND CAREER BUILDING SUPPORT TO COLLEGE STUDENTS WHO WISH TO WORK IN OUR SBYD, EDUCATION OR MARTIAL ART PROGRAMS, A COMPREHENSIVE PROGRAMMATIC INVENTORY OF MARTIAL ARTS LESSONS, WHICH IS ROOTED PROMINENTLY IN THE TRADITIONAL MARTIAL ART DISCIPLINES OF TAE KWON DO, KARATE DO, AIKIDO, AND JUDO. THE PROGRAMMATIC INVENTORY OFFERS BOTH PROGRESSIVE MATRICULATING MARTIAL ARTS CURRICULA AND EFFECTIVE CROSS-TRAINING ADJUNCTS FOR CHILDREN AGED 3 TO ADULTS.
Expenses $351,794
-
ZHANG SAH IS PROUD TO OFFER A COMPREHENSIVE PROGRAMMATIC INVENTORY OF MARTIAL ARTS LESSONS, WHICH IS ROOTED PROMINENTLY IN THE TRADITIONAL MARTIAL ART DISCIPLINES OF TAE KWON DO, KARATE DO, AIKIDO, AND JUDO. THE PROGRAMMATIC INVENTORY OFFERS BOTH PROGRESSIVE MATRICULATING MARTIAL ARTS CURRICULA AND EFFECTIVE CROSS-TRAINING ADJUNCTS FOR CHILDREN AGED 3 TO ADULTS.
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Salvatore SandoneSALVATORE SANDONE
CEO
- Total calculated
- $161,700
- From this org
- $161,700
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40 + 40 related
Schedule J breakdown matched by us
- Base
- $161,700
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $161,700
-
Phillip NannayPHILLIP NANNAY
TREASURER
- Total calculated
- $0
- Hours/week
- 2 + 2 related
-
Heather SapelbweyerHEATHER SAPELBWEYER
CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 2 + 2 related
-
Paul DacostaPAUL DACOSTA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2 + 2 related
-
Sarah KhanSARAH KHAN
ATTORNEY
- Total calculated
- $0
- Hours/week
- 2 + 2 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 22 February 2024
- IRS schema version
- 2022v5.0
- Source object
- 202420539349301227
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.