Totals
- Total revenue
- $586,770
- Total expenses
- $586,144
- Contributions and grants received
- $586,770
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $249,205
- Total liabilities, end of year
- $177,743
- Net assets or fund balances, end of year
- $71,462
- Program services expenses (Part IX)
- $567,356
- Management and general expenses
- $18,788
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $567,356
Program services were 96.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$0
-
1c · Fundraising events
$0
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$566,689
-
1f · All other contributions, gifts and grants
$20,081
-
1g · Noncash contributions included above
$0
-
2a · Program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
2b · Program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
2c · Program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
2d · Program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
2e · Program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6a · Gross rents
real property $0 · personal property $0
-
6b · Less rental expenses
real property $0 · personal property $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
6d · Net rental income or loss
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
7a · Gross sales of assets other than inventory
securities $0 · other assets $0
-
7b · Less cost or other basis and sales expenses
securities $0 · other assets $0
-
7c · Gain or loss
securities $0 · other assets $0
-
7d · Net gain or loss
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
8a · Fundraising events: gross income
$0
-
8a · Fundraising events: contributions included on line 1c
$0
-
8b · Fundraising events: direct expenses
$0
-
8c · Net income from fundraising events
total $0 · unrelated business $0 · excluded $0
-
9a · Gaming: gross income
$0
-
9b · Gaming: direct expenses
$0
-
9c · Net income from gaming
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
10a · Gross sales of inventory
$0
-
10b · Cost of goods sold
$0
-
10c · Net income from sales of inventory
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11a · Other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11b · Other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11c · Other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11d · All other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0 · program services $0
-
2 · Grants to domestic individuals
total $0 · program services $0
-
3 · Grants to foreign organizations and individuals
total $0 · program services $0
-
4 · Benefits paid to or for members
total $0 · program services $0
-
5 · Compensation of officers, directors and key employees
total $70,086 · program services $70,086 · management and general $0 · fundraising $0
-
6 · Compensation of disqualified persons
total $0 · program services $0 · management and general $0 · fundraising $0
-
7 · Other salaries and wages
total $116,634 · program services $116,634 · management and general $0 · fundraising $0
-
8 · Pension plan contributions
total $0 · program services $0 · management and general $0 · fundraising $0
-
9 · Other employee benefits
total $2,752 · program services $2,752 · management and general $0 · fundraising $0
-
10 · Payroll taxes
total $13,019 · program services $13,019 · management and general $0 · fundraising $0
-
11a · Fees: management
total $0 · program services $0 · management and general $0 · fundraising $0
-
11b · Fees: legal
total $0 · program services $0 · management and general $0 · fundraising $0
-
11c · Fees: accounting
total $67,846 · program services $67,846 · management and general $0 · fundraising $0
-
11d · Fees: lobbying
total $0 · program services $0 · management and general $0 · fundraising $0
-
11e · Fees: professional fundraising services
total $0 · fundraising $0
-
11f · Fees: investment management
total $0 · program services $0 · management and general $0 · fundraising $0
-
11g · Fees: other
total $236,567 · program services $230,356 · management and general $6,211 · fundraising $0
-
12 · Advertising and promotion
total $140 · program services $0 · management and general $140 · fundraising $0
-
13 · Office expenses
total $12,050 · program services $11,047 · management and general $1,003 · fundraising $0
-
14 · Information technology
total $0 · program services $0 · management and general $0 · fundraising $0
-
15 · Royalties
total $0 · program services $0 · management and general $0 · fundraising $0
-
16 · Occupancy
total $27,618 · program services $27,618 · management and general $0 · fundraising $0
-
17 · Travel
total $0 · program services $0 · management and general $0 · fundraising $0
-
18 · Travel or entertainment for public officials
total $0 · program services $0 · management and general $0 · fundraising $0
-
19 · Conferences, conventions and meetings
total $4,240 · program services $0 · management and general $4,240 · fundraising $0
-
20 · Interest
total $0 · program services $0 · management and general $0 · fundraising $0
-
21 · Payments to affiliates
total $0 · program services $0 · management and general $0 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $532 · program services $0 · management and general $532 · fundraising $0
-
23 · Insurance
total $5,853 · program services $5,124 · management and general $729 · fundraising $0
-
24a · Other expenses: Food Distribution
total $11,810 · program services $11,810 · management and general $0 · fundraising $0
-
24b · Other expenses: Covid Support
total $2,595 · program services $2,595 · management and general $0 · fundraising $0
-
24c · Other expenses: Programming Supplies
total $8,469 · program services $8,469 · management and general $0 · fundraising $0
-
24d · Other expenses
total $0 · program services $0 · management and general $0 · fundraising $0
-
24e · All other expenses
total $5,933 · program services $0 · management and general $5,933 · fundraising $0
-
26 · Joint costs (an allocation of the lines above)
total $0 · program services $0 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $79,120 · end of year $95,174
-
2 · Savings and temporary cash investments
beginning of year $0 · end of year $0
-
3 · Pledges and grants receivable
beginning of year $0 · end of year $0
-
4 · Accounts receivable
beginning of year $0 · end of year $0
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
7 · Other notes and loans receivable
beginning of year $0 · end of year $0
-
8 · Inventories for sale or use
beginning of year $0 · end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $3,055 · end of year $2,679
-
10a · Land, buildings and equipment: cost or other basis
$1,595
-
10b · Land, buildings and equipment: accumulated depreciation
$1,533
-
10c · Land, buildings and equipment, net
beginning of year $593 · end of year $62
-
11 · Investments: publicly traded securities
beginning of year $0 · end of year $0
-
12 · Investments: other securities
beginning of year $0 · end of year $0
-
13 · Investments: program-related
beginning of year $0 · end of year $0
-
14 · Intangible assets
beginning of year $3,800 · end of year $6,550
-
15 · Other assets
beginning of year $40,033 · end of year $144,740
-
17 · Accounts payable and accrued expenses
beginning of year $32,404 · end of year $82,569
-
18 · Grants payable
beginning of year $0 · end of year $0
-
19 · Deferred revenue
beginning of year $23,758 · end of year $95,174
-
20 · Tax-exempt bond liabilities
beginning of year $0 · end of year $0
-
21 · Escrow or custodial account liability
beginning of year $0 · end of year $0
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $0 · end of year $0
-
24 · Unsecured notes and loans payable
beginning of year $0 · end of year $0
-
25 · Other liabilities
beginning of year -$397 · end of year $0
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $70,836 · end of year $71,462
Mission and programs · 2023
Mission
Resilient Agency Resilient is a 501 3 non-profit organization dedicated to providing youth development and community intervention services to underprivileged residents most impacted by violence to strengthen personal resilience develop leadership and community restoration.
-
CHWOI - Since the onset of the pandemic Resilient has been partnered with the Los Angeles County Department of Health to provide much needed COVID 19 Relief services. This program Resilient facilitates allows a staff of 8 to distribute PPE material such as face mask hand sanitizer gloves antigen test kits hygiene kits and flyers of resources pertaining to Covid 19 relief and conduct CPR trainings. In addition to services mentioned Resilient staff facilitates weekly pop up events and participates in resource education and CPR trainingss. We have provided these services in the areas of South LA and Echo Park From January 1 st 2023 through December 31 st 202 33,204 participants have been impacted through CHWOI program.5
Expenses $262,162
-
CIW - Resilient provides public safety in the form of gang intervention and prevention In the community located east of the 110 freeway of South Los Angeles in Los Angeles Council District 9. Our staff of three on this program are responsible for mediating conflict within the communities of Council District 9 including South Park and Trinity Park. This work involves staff developing local and regional truces between rival gangs to de escalate retaliatory efforts between gangs and broker agreements of understanding between gangs to reduce and completely stop shootings. Also staff is responsible for connecting gang involved youth at risk youth and their families to supportive services and help them obtain work ready documents. The duration of the program from September 1 2023 through December 31 2023 which in that time our staff has mediated between rival gangs and stopped shootings in the South Park area as well as facilitated peace maintenance activities. We have contributed to the decline of violent crimes in the South Park and Trinity Park area.
Expenses $291,943
-
Community Support - Resilient provides weekly food distributions in the areas of South LA and Echo Park areas of Los Angeles. We distribute meat poultry diary vegetables bread and fruit to 200 families weekly. Since the start of our food distribution programs in 2020 we have served over 50,982 families by providing them much needed groceries. For Resilients seasonal events such as Back to School giveaways turkey giveaways and holiday toy giveaways Resilient distributes to 1,500 children in the communities of South La and Echo Park simultaneously annually. This results in an annual distribution of 13,500 items that include back packs school supplies turkeys and toys.
Expenses $13,251
As filed on the 2023 return.
Listed in Part VII
-
Michael Guedel
Chief Executive Director
- Total calculated
- $77,742
- From this org
- $77,742
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Tracy Lazaro
Board Chair
- Total calculated
- $0
- Hours/week
- 1
-
Jacob Fergen
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Diana Smith
Trustee
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 11 December 2024
- IRS schema version
- 2023v5.1
- Source object
- 202413469349300001
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.