Form 990 for tax year 2023
Filed by WARRENTON VOLUNTEER FIRE COMPANY INC.
Totals
- Total revenue
- $1,426,431
- Total expenses
- $1,344,344
- Contributions and grants received
- $1,102,560
- Grants paid
- $0
- Program service revenue
- $1,624
- Investment income
- $57,995
- Other revenue
- $264,252
- Total assets, end of year
- $9,398,148
- Total liabilities, end of year
- $4,151,667
- Net assets or fund balances, end of year
- $5,246,481
- Program services expenses (Part IX)
- $1,262,382
- Management and general expenses
- $81,821
- Fundraising expenses
- $141
- Program service expenses (Part III)
- $1,262,382
Program services were 93.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,016,754
-
1f · All other contributions, gifts and grants
$85,806
-
2a · Program service revenue: FIRE HALL
total $1,624 · excluded $1,624
-
3 · Investment income
total $77,021 · excluded $77,021
-
6a · Gross rents
real property $206,446
-
6c · Rental income or loss
real property $206,446
-
6d · Net rental income or loss
total $206,446 · excluded $206,446
-
7a · Gross sales of assets other than inventory
securities $335,718
-
7b · Less cost or other basis and sales expenses
securities $354,744
-
7c · Gain or loss
securities -$19,026
-
7d · Net gain or loss
total -$19,026 · excluded -$19,026
-
8a · Fundraising events: gross income
$63,264
-
8b · Fundraising events: direct expenses
$16,708
-
8c · Net income from fundraising events
total $46,556 · excluded $46,556
-
11a · Other revenue: SALE OF 2007 CHEVY TAHOE
total $10,000 · excluded $10,000
-
11b · Other revenue: OTHER
total $1,250 · excluded $1,250
-
11e · Other revenue, total
$11,250
Functional expenses
Part IX, the statement of functional expenses.
-
11b · Fees: legal
total $8,200 · management and general $8,200
-
11c · Fees: accounting
total $2,841 · management and general $2,841
-
11f · Fees: investment management
total $18,242 · management and general $18,242
-
11g · Fees: other
total $35,058 · management and general $35,058
-
13 · Office expenses
total $3,019 · management and general $3,019
-
16 · Occupancy
total $74,924 · program services $74,924
-
17 · Travel
total $70 · program services $70
-
20 · Interest
total $183,138 · program services $183,138
-
22 · Depreciation, depletion and amortization
total $468,739 · program services $467,861 · management and general $878
-
24a · Other expenses: FLEET MAINTENANCE
total $184,866 · program services $184,866
-
24b · Other expenses: REPAIRS & MAINTENANCE
total $91,190 · program services $91,190
-
24c · Other expenses: BANQUET
total $61,877 · program services $61,877
-
24d · Other expenses: FUEL
total $37,882 · program services $37,882
-
24e · All other expenses
total $174,298 · program services $160,574 · management and general $13,583 · fundraising $141
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $180,807 · end of year $150,095
-
2 · Savings and temporary cash investments
beginning of year $870,138 · end of year $1,259,623
-
4 · Accounts receivable
end of year $211
-
10a · Land, buildings and equipment: cost or other basis
$13,789,588
-
10b · Land, buildings and equipment: accumulated depreciation
$7,251,169
-
10c · Land, buildings and equipment, net
beginning of year $6,999,122 · end of year $6,538,419
-
11 · Investments: publicly traded securities
beginning of year $1,349,732 · end of year $1,360,748
-
14 · Intangible assets
beginning of year $35,674 · end of year $32,930
-
15 · Other assets
beginning of year $63,758 · end of year $56,122
-
17 · Accounts payable and accrued expenses
beginning of year $13,702 · end of year $18,858
-
23 · Secured mortgages and notes payable
beginning of year $4,318,739 · end of year $4,132,037
-
25 · Other liabilities
beginning of year $2,396 · end of year $772
-
27 · Net assets without donor restrictions
beginning of year $5,164,394 · end of year $5,246,481
Mission and programs · 2023
Mission
THE MISSION OF THE WARRENTON VOLUNTEER FIRE COMPANY IS TO PROTECT AND SERVE THE COMMUNITY BY RESPONDING TO EMERGENCIES, PROVIDING MEDICAL CARE, AND MITIGATING FIRE RELATED RISKS. OUR GOAL IS TO ENSURE THE SAFETY AND WELLBEING OF THE PUBLIC THROUGH PROACTIVE PREVENTION, RAPID RESPONSE AND COMPASSIONATE ASSISTANCE IN TIMES OF CRISIS.
-
LOCAL VOLUNTEER FIRE AND RESCUE PROTECTION TO RURAL COMMUNITY. THE COMPANY RESPONDS TO OVER 6,000 EMERGENCY CALLS PER YEAR.
Expenses $1,262,382
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
KEVIN BARTY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 10
-
JOE SAFFER
TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
MICHAEL O'BANNON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
BRANDON PHELPS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
PATRICIA KOGLIN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 3
-
KEVIN SWAIN
CHIEF
- Total calculated
- $0
- Hours/week
- 3
-
ROY CRANE
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 4
-
KRISTINA ZINGARO
SECRETARY
- Total calculated
- $0
- Hours/week
- 3
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
WVFC PROPERTIES LC
LOW INCOME · VA · income $230,658 · assets $2,310,466
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
WARRENTON VOLUNTEER FIRE COMPANY PROPERTIES LC
UNRELATED · LOW INCOME · VA · 100% owned · share of income $1,268,941 · share of assets $7,803,532 · general or managing partner
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 13 May 2024
- IRS schema version
- 2023v6.0
- Source object
- 202521339349306917
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.