Skip to content
Nonprofiteer
← GLOBAL VILLAGE ACADEMY - NORTHGLENN

Form 990 for tax year 2022

Filed by GLOBAL VILLAGE ACADEMY - NORTHGLENN.

Totals

Total revenue
$11,200,405
Total expenses
$11,226,110
Contributions and grants received
$2,225,148
Grants paid
$0
Program service revenue
$8,975,257
Investment income
$0
Other revenue
$0
Total assets, end of year
$6,341,398
Total liabilities, end of year
$12,721,657
Net assets or fund balances, end of year
-$6,380,259
Program services expenses (Part IX)
$6,786,024
Management and general expenses
$4,440,086
Fundraising expenses
$0
Program service expenses (Part III)
$6,786,024

Program services were 60.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $2,208,659

  • 1f · All other contributions, gifts and grants

    $16,489

  • 2a · Program service revenue: PPR REVENUE

    total $7,964,275 · related or exempt $7,964,275

  • 2b · Program service revenue: MILL LEVY OVERRIDE

    total $765,906 · related or exempt $765,906

  • 2c · Program service revenue: TUITION AND FEES

    total $124,207 · related or exempt $124,207

  • 2d · Program service revenue: BEFORE AND AFTER CARE

    total $68,517 · related or exempt $68,517

  • 2e · Program service revenue: OTHER

    total $52,352 · related or exempt $52,352

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $5,041,935 · program services $4,047,263 · management and general $994,672

  • 8 · Pension plan contributions

    total $1,997,283 · program services $1,606,599 · management and general $390,684

  • 9 · Other employee benefits

    total $547,038 · program services $459,840 · management and general $87,198

  • 10 · Payroll taxes

    total $72,740 · program services $48,753 · management and general $23,987

  • 11b · Fees: legal

    total $7,012 · management and general $7,012

  • 11c · Fees: accounting

    total $12,800 · management and general $12,800

  • 11g · Fees: other

    total $47,412 · program services $4,570 · management and general $42,842

  • 12 · Advertising and promotion

    total $39,189 · management and general $39,189

  • 13 · Office expenses

    total $80,535 · management and general $80,535

  • 16 · Occupancy

    total $1,553,847 · management and general $1,553,847

  • 17 · Travel

    total $14,490 · program services $14,490

  • 21 · Payments to affiliates

    total $668,932 · management and general $668,932

  • 22 · Depreciation, depletion and amortization

    total $9,743 · management and general $9,743

  • 23 · Insurance

    total $94,163 · program services $7,500 · management and general $86,663

  • 24a · Other expenses: BOOKS AND MATERIALS

    total $259,519 · program services $259,519

  • 24b · Other expenses: ELECTRONIC MEDIA MATERIAL

    total $168,209 · program services $168,209

  • 24c · Other expenses: FOOD SUPPLIES

    total $164,509 · management and general $164,509

  • 24d · Other expenses: DISTRICT OVERHEAD

    total $114,307 · management and general $114,307

  • 24e · All other expenses

    total $332,447 · program services $169,281 · management and general $163,166

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $2,614,662 · end of year $3,016,685

  • 4 · Accounts receivable

    beginning of year $657,285 · end of year $571,300

  • 9 · Prepaid expenses and deferred charges

    beginning of year $11,794

  • 10a · Land, buildings and equipment: cost or other basis

    $65,357

  • 10b · Land, buildings and equipment: accumulated depreciation

    $65,357

  • 10c · Land, buildings and equipment, net

    beginning of year $9,743

  • 15 · Other assets

    beginning of year $2,619,617 · end of year $2,753,413

  • 17 · Accounts payable and accrued expenses

    beginning of year $358,391 · end of year $158,677

  • 25 · Other liabilities

    beginning of year $11,909,264 · end of year $12,562,980

  • 31 · Retained earnings, endowment or other funds

    beginning of year -$6,354,554 · end of year -$6,380,259

Mission and programs · 2022

Mission

THE ORGANIZATION IS A PUBLIC CHARTER SCHOOL THAT OFFERS FREE K-8 LANGUAGE IMMERSION EDUCATION, TEACHING SPANISH, MANDARIN CHINESE, AND RUSSIAN.

  • OPERATION OF A CHARTER SCHOOL.

    Expenses $6,786,024

As filed on the 2022 return.

Listed in Part VII

  • Nicole Wetzel

    HEAD OF SCHO

    Total calculated
    $130,786
    From this org
    $130,786
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Chelsea Byrd

    PRINCIPAL

    Total calculated
    $103,234
    From this org
    $103,234
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Michal Dimicco

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    2
  • John Hawthorne

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Joanna Itrube

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Jenny Ketterling

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Casey Reynolds

    PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Yuhwen Seah

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Kristina Stutler

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
20 December 2023
IRS schema version
2022v5.0
Source object
202430169349302798

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.