Skip to content
Nonprofiteer
← BRISTOL FAMILY CENTER

Form 990 for tax year 2024

Filed by BRISTOL FAMILY CENTER.

Totals

Total revenue
$817,925
Total expenses
$898,777
Contributions and grants received
$45,135
Grants paid
$0
Program service revenue
$768,539
Investment income
$1,896
Other revenue
$2,355
Total assets, end of year
$435,427
Total liabilities, end of year
$192,919
Net assets or fund balances, end of year
$242,508
Program services expenses (Part IX)
$726,324
Management and general expenses
$149,276
Fundraising expenses
$23,177
Program service expenses (Part III)
$726,324

Program services were 80.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $12,000

  • 1e · Government grants (contributions)

    $5,250

  • 1f · All other contributions, gifts and grants

    $27,885

  • 2a · Program service revenue: ST OF VT-DCF CHILD CARE SVCS

    total $404,370 · related or exempt $404,370

  • 2b · Program service revenue: CHILD CARE SERVICES

    total $359,614 · related or exempt $359,614

  • 2c · Program service revenue: ST OF VT-FOOD PROGRAM

    total $4,555 · related or exempt $4,555

  • 3 · Investment income

    total $1,896 · related or exempt $1,896

  • 11a · Other revenue: OTHER INCOME

    total $2,355 · related or exempt $2,355

  • 11e · Other revenue, total

    $2,355

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $157,987 · program services $41,263 · management and general $98,390 · fundraising $18,334

  • 7 · Other salaries and wages

    total $488,967 · program services $488,967

  • 9 · Other employee benefits

    total $2,405 · program services $1,971 · management and general $366 · fundraising $68

  • 10 · Payroll taxes

    total $62,193 · program services $50,972 · management and general $9,458 · fundraising $1,763

  • 11c · Fees: accounting

    total $3,895 · management and general $3,895

  • 11g · Fees: other

    total $3,350 · program services $3,350

  • 12 · Advertising and promotion

    total $325 · management and general $325

  • 13 · Office expenses

    total $5,127 · management and general $5,127

  • 16 · Occupancy

    total $78,739 · program services $70,156 · management and general $8,583

  • 19 · Conferences, conventions and meetings

    total $3,359 · program services $3,359

  • 20 · Interest

    total $11,974 · program services $10,669 · management and general $1,305

  • 22 · Depreciation, depletion and amortization

    total $18,697 · program services $16,646 · management and general $2,051

  • 23 · Insurance

    total $17,004 · program services $14,300 · management and general $2,704

  • 24a · Other expenses: GROCERIES & FOOD EXP

    total $11,226 · program services $11,226

  • 24b · Other expenses: CLASSROOM SUPPLIES

    total $10,044 · program services $10,044

  • 24c · Other expenses: BAD DEBT EXP

    total $6,096 · management and general $6,096

  • 24d · Other expenses: PAYROLL SERVICES

    total $4,795 · management and general $4,795

  • 24e · All other expenses

    total $12,594 · program services $3,401 · management and general $6,181 · fundraising $3,012

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $114,257 · end of year $28,364

  • 2 · Savings and temporary cash investments

    beginning of year $107,090 · end of year $84,486

  • 10a · Land, buildings and equipment: cost or other basis

    $688,335

  • 10b · Land, buildings and equipment: accumulated depreciation

    $365,758

  • 10c · Land, buildings and equipment, net

    beginning of year $311,956 · end of year $322,577

  • 23 · Secured mortgages and notes payable

    beginning of year $209,943 · end of year $192,449

  • 25 · Other liabilities

    end of year $470

  • 27 · Net assets without donor restrictions

    beginning of year $323,360 · end of year $242,508

Mission and programs · 2024

Mission

THE MISSION OF BFC IS TO PROVIDE AFFORDABLE EARLY CARE AND EDUCATION OF CHILDREN AGE INFANT - 6 YEARS IN A WARM, SAFE, LOVING AND STIMULATING ENVIRONMENT. THE BFC IS INPSIRED BY THE PHILOSOPHY OF REGGIO EMILIA AND ITS BELIEF THAT YOUNG CHILDREN ARE CAPABLE, CONFIDENT LEARNERS WHO CAN DEVELOP MEANINGFUL RELATIONSHIPS WITH ADULTS, PEERS, THEIR COMMUNITY AND THE NATURAL ENVIRONMENT THROUGH SELF-GUIDED, PLAY-FOCUSED OPPORTUNITIES.

  • BFC PROVIDES CHILDCARE SERVICES & EDUCATION FOR CHILDREN - INFANT THRU SIX YEARS OF AGE IN THE FIVE-TOWN AREA (BRISTOL, LINCOLN, NEW HAVEN, STARKSBORO, AND MONKTON). BFC IS RECOGNIZED AS A SPECIAL SERVICES PROVIDER BY THE VT CHILD DEVELOPMENT DIVISION AND ACTIVELY WORKS WITH AREA AGENCIES TO MEET THE DIVERSE AND INDIVIDUALIZED NEEDS OF THE STUDENTS SERVED. THE CENTER ALSO OPERATES A FOOD PROGRAM SPONSORED BY FEDERAL & STATE GOVERNMENTS, SERVING BREAKFAST AND A SNACK EACH DAY.

    Expenses $726,324 · Revenue $768,539

As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Amie Whitcomb

    EXEC DIRECTO

    Total calculated
    $59,956
    From this org
    $59,956
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Kristy Bright

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Natalia Butler

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Jill Fraga

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Margaret Martin

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Abby Mendenhall

    PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Darla Senecal

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
10 July 2026
IRS schema version
2024v5.0
Source object
202601969349302220

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.