Totals
- Total revenue
- $129,595
- Total expenses
- $581,339
- Contributions and grants received
- $111,595
- Grants paid
- $0
- Program service revenue
- $18,000
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $15,520,084
- Total liabilities, end of year
- $843,646
- Net assets or fund balances, end of year
- $14,676,438
- Program services expenses (Part IX)
- $553,503
- Management and general expenses
- $27,836
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $553,503
Program services were 95.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$111,595
-
2a · Program service revenue: LEASE INCOME
total $18,000 · related or exempt $18,000
Functional expenses
Part IX, the statement of functional expenses.
-
11b · Fees: legal
total $11,574 · management and general $11,574
-
11c · Fees: accounting
total $9,815 · management and general $9,815
-
16 · Occupancy
total $84,493 · program services $84,493
-
22 · Depreciation, depletion and amortization
total $375,852 · program services $375,852
-
23 · Insurance
total $99,605 · program services $93,158 · management and general $6,447
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $83,393 · end of year $83,393
-
4 · Accounts receivable
beginning of year $4,354,187 · end of year $4,198,680
-
9 · Prepaid expenses and deferred charges
beginning of year $4,578 · end of year $327
-
10a · Land, buildings and equipment: cost or other basis
$14,089,738
-
10b · Land, buildings and equipment: accumulated depreciation
$2,852,054
-
10c · Land, buildings and equipment, net
beginning of year $11,613,536 · end of year $11,237,684
-
17 · Accounts payable and accrued expenses
beginning of year $14,555 · end of year $1,702
-
25 · Other liabilities
beginning of year $738,451 · end of year $841,944
-
27 · Net assets without donor restrictions
beginning of year $10,948,501 · end of year $10,477,758
-
28 · Net assets with donor restrictions
beginning of year $4,354,187 · end of year $4,198,680
Mission and programs · 2022
Mission
THE PRIMARY FUNCTION IS TO OPERATE AND SUBLEASE AN EDUCATION FACILITY LOCATED IN SAN JOSE, CA TO ECSV. THE ORGANIZATION RECEIVED LOANS TO CONSTRUCT THE BUILDING VIA A NEW MARKETS TAX CREDIT FINANCING TRANSACTION.
Activities or mission (Part I)
THE PRIMARY FUNCTION IS TO OPERATE AND SUBLEASE TO E.C.S.V. AN EDUCATION FACILITY IN SAN JOSE.
-
ECSV REAL ESTATE (THE ORGANIZATION") WAS FORMED FOR THE BENEFIT OF EDUCARE CALIFORNIA AT SILICON VALLEY ("ECSV"). ECSV IS A NONPROFIT, 501(C)(3) ORGANIZATION WHOSE MISSION IS TO BUILD AND OPERATE AN EARLY LEARNING CENTER IN SAN JOSE, CALIFORNIA TO HELP ENSURE THAT THE CHILDREN THEREBY SERVED WILL SUCCEED IN SCHOOL AND LATER LIFE. ECSV OFFERS CURRICULA AND PROGRAMS FOCUSED ON DELIVERING BEST PRACTICES IN EARLY CHILDHOOD DEVELOPMENT AND EDUCATION. THE PURPOSE OF THIS ORGANIZATION IS TO SERVE AS A SUPPORTING ORGANIZATION FOR ECSV. THE ORGANIZATION PARTICIPATED IN A NEW MARKETS TAX CREDIT TRANSACTION THAT PROVIDED FUNDS TO FINANCE THE CONSTRUCTION AND DEVELOPMENT OF A FACILITY LOCATED IN SAN JOSE, CALIFORNIA. CONSTRUCTION WAS COMPLETED IN AUGUST 2015 AND THE ORGANIZATION COMMENCED LEASING THE FACILITY TO ECSV FOR ECSV TO SERVE APPROXIMATELY 164 CHILDREN AGES BIRTH TO 5 AND THEIR FAMILIES IN A MODEL EARLY LEARNING SCHOOL. CLASSROOM SERVICES WERE PROVIDED BY THE SANTA CLARA COUNTY OFFICE OF EDUCATION (SCCOE) AND FRANKLIN MCKINLEY SCHOOL DISTRICT(FMSD), AND FUNDED WITH FEDERAL, STATE AND LOCAL FUNDING SOURCES.
Expenses $553,503 · Revenue $18,000
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Mike BurkeMIKE BURKE
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Juan CruzJUAN CRUZ
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Jason VannJASON VANN
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Shawn GerthSHAWN GERTH
EXECUTIVE DIRECTOR
- Total calculated
- $109,191
- From this org
- $0
- From related orgs
- $109,191
- Other
- $0
- Hours/week
- 20 + 40 related
-
Darcie GreenDARCIE GREEN
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501C(3) · EDUCATION · CA
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 12 March 2024
- IRS schema version
- 2022v5.0
- Source object
- 202400759349301600
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.