Form 990 for tax year 2023
Filed by MONTGOMERY COUNTY LANGUAGE MINORITY HEALTH PROJECT INC.
Totals
- Total revenue
- $2,250,144
- Total expenses
- $2,142,114
- Contributions and grants received
- $1,596,566
- Grants paid
- $0
- Program service revenue
- $533,180
- Investment income
- $120,398
- Other revenue
- $0
- Total assets, end of year
- $5,701,181
- Total liabilities, end of year
- $137,974
- Net assets or fund balances, end of year
- $5,563,207
- Program services expenses (Part IX)
- $1,549,360
- Management and general expenses
- $592,754
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,549,360
Program services were 72.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$1,596,566
-
1g · Noncash contributions included above
$197,594
-
2a · Program service revenue: PATIENT FEES
total $533,180 · related or exempt $533,180
-
3 · Investment income
total $114,409 · excluded $114,409
-
7a · Gross sales of assets other than inventory
securities $1,328,712
-
7b · Less cost or other basis and sales expenses
securities $1,322,723
-
7c · Gain or loss
securities $5,989
-
7d · Net gain or loss
total $5,989 · excluded $5,989
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $267,140 · program services $77,593 · management and general $189,547
-
7 · Other salaries and wages
total $970,840 · program services $835,435 · management and general $135,405
-
8 · Pension plan contributions
total $20,658 · program services $14,917 · management and general $5,741
-
9 · Other employee benefits
total $78,402 · program services $56,613 · management and general $21,789
-
10 · Payroll taxes
total $90,304 · program services $66,627 · management and general $23,677
-
11b · Fees: legal
total $300 · management and general $300
-
11c · Fees: accounting
total $68,804 · management and general $68,804
-
11f · Fees: investment management
total $23,864 · management and general $23,864
-
11g · Fees: other
total $9,222 · management and general $9,222
-
13 · Office expenses
total $23,373 · program services $16,804 · management and general $6,569
-
14 · Information technology
total $1,635 · management and general $1,635
-
16 · Occupancy
total $138,919 · program services $106,847 · management and general $32,072
-
19 · Conferences, conventions and meetings
total $6,267 · program services $888 · management and general $5,379
-
22 · Depreciation, depletion and amortization
total $8,705 · program services $6,435 · management and general $2,270
-
23 · Insurance
total $33,135 · management and general $33,135
-
24a · Other expenses: MEDICAL SUPPLIES
total $205,227 · program services $205,227
-
24b · Other expenses: LABORATORY EXPENSES
total $124,564 · program services $124,564
-
24c · Other expenses: RECRUITMENT FEES
total $29,231 · management and general $29,231
-
24d · Other expenses: MAINTENANCE FEE
total $28,137 · program services $28,137
-
24e · All other expenses
total $13,387 · program services $9,273 · management and general $4,114
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $3,669,398 · end of year $518,226
-
2 · Savings and temporary cash investments
beginning of year $713,868 · end of year $1,455,030
-
3 · Pledges and grants receivable
beginning of year $216,259 · end of year $229,659
-
4 · Accounts receivable
end of year $11,247
-
9 · Prepaid expenses and deferred charges
beginning of year $6,725 · end of year $14,603
-
10a · Land, buildings and equipment: cost or other basis
$118,348
-
10b · Land, buildings and equipment: accumulated depreciation
$88,581
-
10c · Land, buildings and equipment, net
beginning of year $35,219 · end of year $29,767
-
11 · Investments: publicly traded securities
end of year $2,844,638
-
15 · Other assets
beginning of year $708,061 · end of year $598,011
-
17 · Accounts payable and accrued expenses
beginning of year $142,308 · end of year $137,974
-
27 · Net assets without donor restrictions
beginning of year $4,499,161 · end of year $4,965,196
-
28 · Net assets with donor restrictions
beginning of year $708,061 · end of year $598,011
Mission and programs · 2023
Mission
TO SERVE AS A COMMUNITY HEALTH CENTER THAT PROVIDES COMPREHENSIVE, COORDINATED, AND PATIENT-CENTERED COMPASSIONATE CARE.
Activities or mission (Part I)
SEE PART III, LINE 1.
-
PRIMARY CARE: PROYECTO SALUD PROVIDES HEALTH CARE SERVICES CENTERED ON PATIENTS' IMMEDIATE NEEDS. THROUGH PRIMARY CARE SERVICES, PATIENTS ARE EVALUATED ACCORDING TO THE CLINIC'S PROTOCOLS FOR DISEASE PREVENTION AND MANAGEMENT. LICENSED PRIMARY CARE DOCTORS AND NURSE PRACTITIONERS PATIENT CARE. LABORATORY: PROYECTO SALUD PROVIDES LABORATORY SERVICES TO ITS PATIENTS AT AFFORDABLE PRICES. GYNECOLOGICAL SERVICES: SEVERAL CLINICAL SESSIONS ARE OFFERED. SESSIONS FOCUS ON WOMEN'S HEALTH.(CONTINUED ON SCHEDULE O) PRIMARY ADULT HEALTHCARE: ADULT CARE IS COMPLETED WITH PREVENTIVE ACTIVITIES, SUCH AS FLU VACCINATION, HEALTH EDUCATION, AND REFERRALS TO SPECIALTY CARE.
Expenses $1,549,360 · Revenue $533,180
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
IVONNE RIVERA
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1.5
-
AMPARO GUERRERO
TREASURER
- Total calculated
- $0
- Hours/week
- 1.5
-
LESLIE PRADO
SECRETARY
- Total calculated
- $0
- Hours/week
- 1.5
-
CLAIRE PICCIRILLO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
ANA REYES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
CHON-HWA TSAI-MORRIS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
ALI VELASQUEZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
PERIN SIMON
BOARD MEMBER (FROM 5/1/24)
- Total calculated
- $0
- Hours/week
- 1.5
-
CESAR PALACIOS
EXECUTIVE DIRECTOR
- Total calculated
- $230,925
- From this org
- $209,548
- From related orgs
- $0
- Other
- $21,377
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $209,548
- Bonus
- $0
- Other
- $0
- Deferred
- $8,882
- Nontaxable benefits
- $12,495
- Filer's total
- $230,925
-
LIVAN RODRIGUEZ
CLINIC MANAGER
- Total calculated
- $161,256
- From this org
- $141,828
- From related orgs
- $0
- Other
- $19,428
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $134,768
- Bonus
- $7,060
- Other
- $0
- Deferred
- $5,931
- Nontaxable benefits
- $13,497
- Filer's total
- $161,256
-
RUTH REECE
NURSE PRACTITIONER
- Total calculated
- $146,969
- From this org
- $132,362
- From related orgs
- $0
- Other
- $14,607
- Hours/week
- 40
-
MONICA HOWARD
MEDICAL DIRECTOR
- Total calculated
- $107,983
- From this org
- $107,983
- From related orgs
- $0
- Other
- $0
- Hours/week
- 20
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 2 · Substantiation required before reimbursing expenses
- 3 · Approval by the board or compensation committee
- 7 · Other non-fixed payments
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 7
- THE FOLLOWING INDIVIDUALS RECEIVED BONUS COMPENSATION: LIVAN RODRIGUEZ $7,060 RUTH REECE $6,159 MONICA HOWARD $3,521
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 31 January 2025
- IRS schema version
- 2023v6.0
- Source object
- 202510319349301226
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.