Skip to content
Nonprofiteer
← ELIJAH LIST MINISTRIES INC

Form 990 for tax year 2023

Filed by ELIJAH LIST MINISTRIES INC.

Totals

Total revenue
$18,270,088
Total expenses
$16,027,774
Contributions and grants received
$17,373,052
Grants paid
$8,718,834
Program service revenue
$195,904
Investment income
$679,132
Other revenue
$22,000
Total assets, end of year
$19,826,122
Total liabilities, end of year
$90,434
Net assets or fund balances, end of year
$19,735,688
Program services expenses (Part IX)
$11,469,456
Management and general expenses
$2,377,290
Fundraising expenses
$2,181,028
Program service expenses (Part III)
$11,469,456

Program services were 71.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $17,373,052

  • 2a · Program service revenue: ISREAL TOUR

    total $104,715 · related or exempt $104,715

  • 2b · Program service revenue: LIVE STREAM VIDEOS

    total $91,189 · related or exempt $91,189

  • 3 · Investment income

    total $679,132 · related or exempt $679,132

  • 6a · Gross rents

    real property $22,000

  • 6c · Rental income or loss

    real property $22,000

  • 6d · Net rental income or loss

    total $22,000 · related or exempt $22,000

  • 8c · Net income from fundraising events

    total $0

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $8,718,834 · program services $8,718,834

  • 5 · Compensation of officers, directors and key employees

    total $463,712 · program services $115,928 · management and general $231,856 · fundraising $115,928

  • 7 · Other salaries and wages

    total $2,740,633 · program services $913,595 · management and general $1,827,038

  • 10 · Payroll taxes

    total $320,899 · program services $103,008 · management and general $206,338 · fundraising $11,553

  • 11b · Fees: legal

    total $28,700 · management and general $28,700

  • 11c · Fees: accounting

    total $4,950 · management and general $4,950

  • 12 · Advertising and promotion

    total $2,030,550 · fundraising $2,030,550

  • 13 · Office expenses

    total $69,397 · management and general $52,048 · fundraising $17,349

  • 16 · Occupancy

    total $37,657 · program services $5,649 · management and general $26,360 · fundraising $5,648

  • 19 · Conferences, conventions and meetings

    total $62,368 · program services $62,368

  • 22 · Depreciation, depletion and amortization

    total $93,334 · program services $93,334

  • 24a · Other expenses: PROCESSING FEES

    total $413,291 · program services $413,291

  • 24b · Other expenses: MERCHANT FEES

    total $14,349 · program services $14,349

  • 24c · Other expenses: VIDEO & LIVE STREAM

    total $552,286 · program services $552,286

  • 24d · Other expenses: BANK CHARGES AND FEES

    total $16,490 · program services $16,490

  • 24e · All other expenses

    total $460,324 · program services $460,324

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $16,895,267 · end of year $18,465,033

  • 4 · Accounts receivable

    end of year $7,000

  • 9 · Prepaid expenses and deferred charges

    beginning of year $129,129

  • 10a · Land, buildings and equipment: cost or other basis

    $1,579,886

  • 10b · Land, buildings and equipment: accumulated depreciation

    $225,797

  • 10c · Land, buildings and equipment, net

    beginning of year $819,542 · end of year $1,354,089

  • 17 · Accounts payable and accrued expenses

    beginning of year $118,761 · end of year $90,434

  • 23 · Secured mortgages and notes payable

    beginning of year $137,257

  • 27 · Net assets without donor restrictions

    beginning of year $17,587,920 · end of year $19,735,688

Mission and programs · 2023

Mission

A RELIGOUS ORGANIZATION PERFORMING CHARITABLE ACTS AND TEACHINGS RELATED TO THE BIBLE.

Activities or mission (Part I)

RELIGEOUS PUBLICATIONS

  • TRAIN AND PROMOTE TEACHING OF THE GOSPEL THROUGH THE USE OF CONFERENCES, SEMINARS, LITERATURE, MEDIA, RADIO, INTERNET AND WEB TV. PRODUCE AND PUBLISH THROUGH MEDIA DEVICES OF INTERVIEWS WITH LEADING CHURCH AND PARA-CHURCH REPRESENTAVIES

    Expenses $11,469,456

As filed on the 2023 return.

Listed in Part VII

  • Stephen L Shultz

    PRESIDENT

    Total calculated
    $284,929
    From this org
    $284,929
    From related orgs
    $0
    Other
    $0
    Hours/week
    50

    Schedule J breakdown matched by us

    Base
    $284,929
    Bonus
    not reported
    Other
    not reported
    Deferred
    not reported
    Nontaxable benefits
    not reported
    Filer's total
    $284,929
  • Derene A Shultz

    SECRETARY

    Total calculated
    $178,783
    From this org
    $178,783
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $178,783
    Bonus
    not reported
    Other
    not reported
    Deferred
    not reported
    Nontaxable benefits
    not reported
    Filer's total
    $178,783
  • Lori Salley

    DIRECTOR

    Total calculated
    $0

    Schedule J breakdown matched by us

    Base
    not reported
    Bonus
    not reported
    Other
    not reported
    Deferred
    not reported
    Nontaxable benefits
    not reported
    Filer's total
    not reported
  • Chuck Pierce

    BOARD MEMBER

    Total calculated
    $0

    Schedule J breakdown matched by us

    Base
    not reported
    Bonus
    not reported
    Other
    not reported
    Deferred
    not reported
    Nontaxable benefits
    not reported
    Filer's total
    not reported

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 1a · Housing allowance or residence for personal use
  • 1b · Written policy on the line-1a expenses
  • 2 · Substantiation required before reimbursing expenses
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
23 June 2024
IRS schema version
2023v5.1
Source object
202401759349300055

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.