Skip to content
Nonprofiteer
← J127 MINISTRY INC

Form 990 for tax year 2022

Filed by J127 MINISTRY INC.

Totals

Total revenue
$330,905
Total expenses
$197,650
Contributions and grants received
$322,967
Grants paid
$0
Program service revenue
$0
Investment income
$231
Other revenue
$7,707
Total assets, end of year
$945,842
Total liabilities, end of year
$8,197
Net assets or fund balances, end of year
$937,645
Program services expenses (Part IX)
$39,769
Management and general expenses
$155,747
Fundraising expenses
$2,134
Program service expenses (Part III)
$39,769

Program services were 20.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $322,967

  • 3 · Investment income

    total $231 · related or exempt $231

  • 11a · Other revenue: misc- IRS interest

    total $44 · related or exempt $44

  • 11b · Other revenue: In Kind donations not included above

    total $7,663 · related or exempt $7,663

  • 11e · Other revenue, total

    $7,707

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $0

  • 2 · Grants to domestic individuals

    total $0

  • 3 · Grants to foreign organizations and individuals

    total $0

  • 4 · Benefits paid to or for members

    total $20,221 · program services $20,221

  • 5 · Compensation of officers, directors and key employees

    total $21,000 · management and general $21,000

  • 6 · Compensation of disqualified persons

    total $0

  • 7 · Other salaries and wages

    total $73,181 · management and general $73,181

  • 8 · Pension plan contributions

    total $0

  • 9 · Other employee benefits

    total $0

  • 10 · Payroll taxes

    total $7,973 · management and general $7,973

  • 11a · Fees: management

    total $0

  • 11b · Fees: legal

    total $283 · management and general $283

  • 11c · Fees: accounting

    total $3,350 · management and general $3,350

  • 11d · Fees: lobbying

    total $0

  • 11f · Fees: investment management

    total $0

  • 11g · Fees: other

    total $1,362 · management and general $1,362

  • 12 · Advertising and promotion

    total $2,134 · fundraising $2,134

  • 13 · Office expenses

    total $420 · management and general $420

  • 14 · Information technology

    total $0

  • 15 · Royalties

    total $0

  • 16 · Occupancy

    total $150 · management and general $150

  • 17 · Travel

    total $2,269 · program services $834 · management and general $1,435

  • 18 · Travel or entertainment for public officials

    total $0

  • 19 · Conferences, conventions and meetings

    total $2,797 · management and general $2,797

  • 20 · Interest

    total $2,330 · management and general $2,330

  • 21 · Payments to affiliates

    total $0

  • 22 · Depreciation, depletion and amortization

    total $15,090 · management and general $15,090

  • 23 · Insurance

    total $11,197 · program services $5,599 · management and general $5,598

  • 24a · Other expenses: Utilities, r/m, Security

    total $26,230 · program services $13,115 · management and general $13,115

  • 24b · Other expenses: donated non cash expense offset

    total $7,663 · management and general $7,663

  • 24e · All other expenses

    total $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $80,217 · end of year $84,070

  • 2 · Savings and temporary cash investments

    end of year $100,231

  • 10a · Land, buildings and equipment: cost or other basis

    $801,086

  • 10b · Land, buildings and equipment: accumulated depreciation

    $39,545

  • 10c · Land, buildings and equipment, net

    beginning of year $769,631 · end of year $761,541

  • 17 · Accounts payable and accrued expenses

    beginning of year $2,973 · end of year $6,000

  • 21 · Escrow or custodial account liability

    end of year $2,197

  • 23 · Secured mortgages and notes payable

    beginning of year $42,485

  • 29 · Capital stock, trust principal or current funds

    beginning of year $14,706 · end of year $14,706

  • 30 · Paid-in or capital surplus, or land, building or equipment fund

    beginning of year $63,596

  • 31 · Retained earnings, endowment or other funds

    beginning of year $726,088 · end of year $922,939

Mission and programs · 2022

Mission

Aid young people who age out of foster care.

  • Operations for mentoring and client services.

    Expenses $39,769

As filed on the 2022 return.

Listed in Part VII

  • Adrean Stinnett

    Exec Director

    Total calculated
    $21,000
    From this org
    $21,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Jon Hazell

    Trustee

    Total calculated
    $0
    Hours/week
    5
  • David Bullard

    Trustee

    Total calculated
    $0
    Hours/week
    5
  • Geni Hutching

    Trustee

    Total calculated
    $0
    Hours/week
    5
  • Bridgett Viehe

    Trustee

    Total calculated
    $0
    Hours/week
    5
  • Lee Ann Brooks

    Treasurer

    Total calculated
    $0
    Hours/week
    5
  • Amy Hazell

    President

    Total calculated
    $0
    Hours/week
    5
  • Conner Alford

    Vice President

    Total calculated
    $0
    Hours/week
    5
  • Alane Abrams

    Secretary

    Total calculated
    $0
    Hours/week
    5
  • Troy Humprey

    Member

    Total calculated
    $0
    Hours/week
    5

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
15 November 2023
IRS schema version
2022v5.0
Source object
202303199349324775

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.