Skip to content
Nonprofiteer
← CENTRAL MISSOURI ELECTRIC COOPERATIVE INC NORTH HWY 65

Form 990 for tax year 2023

Filed by CENTRAL MISSOURI ELECTRIC COOPERATIVE INC NORTH HWY 65.

Totals

Total revenue
$35,280,151
Total expenses
$32,527,422
Contributions and grants received
$0
Grants paid
$0
Program service revenue
$35,081,044
Investment income
$199,107
Other revenue
$0
Total assets, end of year
$61,359,343
Total liabilities, end of year
$7,363,507
Net assets or fund balances, end of year
$53,995,836
Program services expenses (Part IX)
$32,527,422
Management and general expenses
$0
Fundraising expenses
$0
Program service expenses (Part III)
$32,527,422

Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 2a · Program service revenue: Energy Sales

    total $33,488,073 · related or exempt $33,488,073

  • 2b · Program service revenue: Patronage Capital Credits

    total $1,378,938 · related or exempt $1,378,938

  • 2c · Program service revenue: Other Electric Revenue

    total $214,033 · related or exempt $214,033

  • 3 · Investment income

    total $199,107 · related or exempt $199,107

Functional expenses

Part IX, the statement of functional expenses.

  • 4 · Benefits paid to or for members

    total $2,854,297 · program services $2,854,297

  • 5 · Compensation of officers, directors and key employees

    total $509,978 · program services $509,978

  • 20 · Interest

    total $51,449 · program services $51,449

  • 22 · Depreciation, depletion and amortization

    total $1,965,474 · program services $1,965,474

  • 24a · Other expenses: Cost of Energy

    total $19,595,512 · program services $19,595,512

  • 24b · Other expenses: Distribution Expense-Ma

    total $3,862,420 · program services $3,862,420

  • 24c · Other expenses: Administrative and Gene

    total $1,957,259 · program services $1,957,259

  • 24d · Other expenses: Distribution Expense-Op

    total $668,917 · program services $668,917

  • 24e · All other expenses

    total $1,062,116 · program services $1,062,116

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,656,295 · end of year $1,153,176

  • 2 · Savings and temporary cash investments

    beginning of year $1,961,884 · end of year $1,944,819

  • 4 · Accounts receivable

    beginning of year $3,569,629 · end of year $5,258,755

  • 8 · Inventories for sale or use

    beginning of year $1,723,383 · end of year $2,149,656

  • 9 · Prepaid expenses and deferred charges

    beginning of year $241,281 · end of year $104,046

  • 10a · Land, buildings and equipment: cost or other basis

    $58,968,216

  • 10b · Land, buildings and equipment: accumulated depreciation

    $26,893,145

  • 10c · Land, buildings and equipment, net

    beginning of year $30,760,608 · end of year $32,075,071

  • 13 · Investments: program-related

    beginning of year $17,779,614 · end of year $18,673,820

  • 17 · Accounts payable and accrued expenses

    beginning of year $2,759,120 · end of year $2,837,849

  • 23 · Secured mortgages and notes payable

    beginning of year $1,617,509 · end of year $1,586,562

  • 25 · Other liabilities

    beginning of year $2,075,833 · end of year $2,939,096

  • 29 · Capital stock, trust principal or current funds

    beginning of year $209,980 · end of year $212,855

  • 30 · Paid-in or capital surplus, or land, building or equipment fund

    beginning of year $0 · end of year $0

  • 31 · Retained earnings, endowment or other funds

    beginning of year $51,030,252 · end of year $53,782,981

Mission and programs · 2023

Mission

Provide safe, reliable, affordable electricity

  • The Cooperative distributes electric energy to more than 11,000 rural consumer/owner meters. The Cooperative will continue to maintain and upgrade electric lines to provide reliable electric service on a cooperative basis.

    Expenses $32,527,422 · Revenue $35,280,151

As filed on the 2023 return.

Listed in Part VII

  • Brian Jacobi

    General Manager

    Total calculated
    $276,864
    From this org
    $217,174
    From related orgs
    $0
    Other
    $59,690
    Hours/week
    60

    Schedule J breakdown matched by us

    Base
    $215,827
    Bonus
    $0
    Other
    $1,347
    Deferred
    $34,604
    Nontaxable benefits
    $25,086
    Filer's total
    $276,864
  • Rance Walters

    Asst General Manager

    Total calculated
    $247,684
    From this org
    $152,141
    From related orgs
    $0
    Other
    $95,543
    Hours/week
    45

    Schedule J breakdown matched by us

    Base
    $150,704
    Bonus
    $0
    Other
    $1,437
    Deferred
    $70,766
    Nontaxable benefits
    $24,777
    Filer's total
    $247,684
  • Garret Lynn

    Jny Lineman

    Total calculated
    $140,568
    From this org
    $120,655
    From related orgs
    $0
    Other
    $19,913
    Hours/week
    47
  • Kaleb Gaskell

    Lead Lineman

    Total calculated
    $154,859
    From this org
    $120,466
    From related orgs
    $0
    Other
    $34,393
    Hours/week
    48

    Schedule J breakdown matched by us

    Base
    $120,157
    Bonus
    $0
    Other
    $309
    Deferred
    $10,257
    Nontaxable benefits
    $24,136
    Filer's total
    $154,859
  • Jeremy Dillon

    Line Superintendent

    Total calculated
    $170,966
    From this org
    $117,131
    From related orgs
    $0
    Other
    $53,835
    Hours/week
    42

    Schedule J breakdown matched by us

    Base
    $115,670
    Bonus
    $0
    Other
    $1,461
    Deferred
    $29,375
    Nontaxable benefits
    $24,460
    Filer's total
    $170,966
  • Rance Jackson

    Field Eng Supervisor

    Total calculated
    $159,771
    From this org
    $114,175
    From related orgs
    $0
    Other
    $45,596
    Hours/week
    44

    Schedule J breakdown matched by us

    Base
    $112,864
    Bonus
    $0
    Other
    $1,311
    Deferred
    $21,222
    Nontaxable benefits
    $24,374
    Filer's total
    $159,771
  • Trenton Miller

    Jny Lineman

    Total calculated
    $148,129
    From this org
    $112,806
    From related orgs
    $0
    Other
    $35,323
    Hours/week
    46
  • Brittney Kahrs

    CFO

    Total calculated
    $144,716
    From this org
    $110,202
    From related orgs
    $0
    Other
    $34,514
    Hours/week
    42
  • Ronald Bledsoe

    President

    Total calculated
    $10,850
    From this org
    $10,850
    From related orgs
    $0
    Other
    $0
    Hours/week
    9
  • Robert Norton

    Director

    Total calculated
    $9,450
    From this org
    $9,450
    From related orgs
    $0
    Other
    $0
    Hours/week
    9
  • Ronald Eickhoff

    Director

    Total calculated
    $8,400
    From this org
    $8,400
    From related orgs
    $0
    Other
    $0
    Hours/week
    8
  • David P Wood

    Secretary/Treasurer

    Total calculated
    $7,700
    From this org
    $7,700
    From related orgs
    $0
    Other
    $0
    Hours/week
    9
  • Jennifer Boatright

    Director

    Total calculated
    $7,350
    From this org
    $7,350
    From related orgs
    $0
    Other
    $0
    Hours/week
    9
  • Stephen Borgman

    Vice President

    Total calculated
    $5,950
    From this org
    $5,950
    From related orgs
    $0
    Other
    $0
    Hours/week
    7
  • Robert Leftwich

    Director

    Total calculated
    $5,950
    From this org
    $5,950
    From related orgs
    $0
    Other
    $0
    Hours/week
    7
  • Alan Zimmerscheid

    Director

    Total calculated
    $4,200
    From this org
    $4,200
    From related orgs
    $0
    Other
    $0
    Hours/week
    6
  • Jeremy Boedeker

    Director

    Total calculated
    $3,500
    From this org
    $3,500
    From related orgs
    $0
    Other
    $0
    Hours/week
    6

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 2 · Substantiation required before reimbursing expenses
  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement

The filer's explanations (Part III)

Part I, Line 3
Compensation of the General Manager is done by comparing the salaries of like-sized Electric Cooperatives in similar financial and physical condition, neighboring investor owned utilities and other comparative data. The Board of Directors approve the compensation package annually.

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
7 October 2024
IRS schema version
2023v5.1
Source object
202412909349300231

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.