Form 990 for tax year 2023
Filed by BOYS & GIRLS CLUB OF LAWRENCE COUNTY INCORPORATED.
Totals
- Total revenue
- $1,397,469
- Total expenses
- $1,126,102
- Contributions and grants received
- $1,303,825
- Grants paid
- $0
- Program service revenue
- $46,197
- Investment income
- $10,020
- Other revenue
- $37,427
- Total assets, end of year
- $2,727,970
- Total liabilities, end of year
- $52,816
- Net assets or fund balances, end of year
- $2,675,154
- Program services expenses (Part IX)
- $908,749
- Management and general expenses
- $151,965
- Fundraising expenses
- $65,388
- Program service expenses (Part III)
- $908,749
Program services were 80.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$627
-
1b · Membership dues
$77,708
-
1c · Fundraising events
$62,315
-
1e · Government grants (contributions)
$966,463
-
1f · All other contributions, gifts and grants
$196,712
-
1g · Noncash contributions included above
$42,020
-
2a · Program service revenue: ATHLETIC FEES
total $23,949 · related or exempt $23,949
-
2b · Program service revenue: CONCESSIONS
total $18,638 · related or exempt $18,638
-
2c · Program service revenue: SPONSORSHIPS
total $3,260 · related or exempt $3,260
-
2d · Program service revenue: SIGN SPONSORSHIP
total $350 · unrelated business $350
-
3 · Investment income
total $10,020 · excluded $10,020
-
6a · Gross rents
real property $10,448
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $10,448
-
6d · Net rental income or loss
total $10,448 · excluded $10,448
-
8a · Fundraising events: gross income
$50,348
-
8a · Fundraising events: contributions included on line 1c
$62,315
-
8b · Fundraising events: direct expenses
$23,369
-
8c · Net income from fundraising events
total $26,979 · excluded $26,979
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $81,621 · program services $4,081 · management and general $57,135 · fundraising $20,405
-
7 · Other salaries and wages
total $622,091 · program services $542,675 · management and general $53,866 · fundraising $25,550
-
9 · Other employee benefits
total $5,299 · program services $4,117 · management and general $836 · fundraising $346
-
10 · Payroll taxes
total $59,254 · program services $46,038 · management and general $9,346 · fundraising $3,870
-
11g · Fees: other
total $14,540 · management and general $14,540
-
13 · Office expenses
total $20,059 · program services $13,038 · management and general $4,012 · fundraising $3,009
-
16 · Occupancy
total $72,334 · program services $65,212 · management and general $3,561 · fundraising $3,561
-
17 · Travel
total $2,648 · program services $2,580 · management and general $45 · fundraising $23
-
19 · Conferences, conventions and meetings
total $14,192 · program services $14,192
-
22 · Depreciation, depletion and amortization
total $107,991 · program services $97,191 · management and general $5,400 · fundraising $5,400
-
23 · Insurance
total $26,814 · program services $24,132 · management and general $1,341 · fundraising $1,341
-
24a · Other expenses: PROGRAM SUPPLIES
total $30,243 · program services $30,243
-
24b · Other expenses: SOFTWARE FEES
total $15,302 · program services $15,302
-
24c · Other expenses: MEMBERSHIP DUES
total $14,000 · program services $14,000
-
24d · Other expenses: CONTRACT LABOR
total $13,856 · program services $13,856
-
24e · All other expenses
total $25,858 · program services $22,092 · management and general $1,883 · fundraising $1,883
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $69,416 · end of year $282,376
-
2 · Savings and temporary cash investments
beginning of year $506,930 · end of year $559,916
-
4 · Accounts receivable
beginning of year $1,850 · end of year $950
-
9 · Prepaid expenses and deferred charges
beginning of year $2,438 · end of year $2,321
-
10a · Land, buildings and equipment: cost or other basis
$3,882,046
-
10b · Land, buildings and equipment: accumulated depreciation
$2,113,999
-
10c · Land, buildings and equipment, net
beginning of year $1,776,940 · end of year $1,768,047
-
12 · Investments: other securities
beginning of year $37,086 · end of year $79,434
-
15 · Other assets
beginning of year $39,100 · end of year $34,926
-
17 · Accounts payable and accrued expenses
beginning of year $42,470 · end of year $52,816
-
27 · Net assets without donor restrictions
beginning of year $2,366,625 · end of year $2,559,270
-
28 · Net assets with donor restrictions
beginning of year $24,665 · end of year $115,884
Mission and programs · 2023
Mission
EMPOWER ALL YOUNG PEOPLE TO REACH THEIR FULL POTENTIAL AS PRODUCTIVE, CARING AND RESPONSIBLE CITIZENS.
Activities or mission (Part I)
TO EMPOWER ALL YOUNG PEOPLE, ESPECIALLY THOSE WHO NEED US MOST, TO REACH THEIR FULL POTENTIAL AS PRODUCTIVE, CARING AND RESPONSIBLE CITIZENS.
-
CONDUCTING SPORTING, EDUCATIONAL, AND LEARNING EVENTS FOR LOCAL AREA YOUTH WHICH BUILDS CHARACTER AND LEADERSHIP QUALITIES IN YOUTH OF ALL AGES REGARDLESS OF RACE, CREED OR NATIONAL ORIGIN.
Expenses $689,739 · Revenue $42,587
-
THE CLUB OFFERS PROGRAMS DESIGNED TO ENHANCE THE DEVELOPMENT OF YOUTH TO LEARN AND GROW TO BE GOOD CITIZENS AND TO BE RESONSIBLE CITIZENS. CULTURAL, VOCATIONAL AND CHARCTER DEVELOPMENT OF LAWRENCE COUNTY YOUTH OF ALL AGES REGARDLESS OF RACE, CREED OR NATIONAL ORIGIN.
Expenses $32,475
-
BUILDING MAINTENANCE AND OCCUPANCY EXPENSES TO PROMOTE A SAFE LEARNING ENVIRONMENT FOR LOCAL AREA YOUTH FOR SOCIAL, EDUCATIONAL AND SPORTING EVENTS.
Expenses $186,535 · Revenue $3,260
As filed on the 2023 return.
Listed in Part VII
-
MIKE BRANHAM
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
SHAWNA GIRGIS
PAST PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
ERIC BENNETT
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
HEATH HAWKINS
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
MANDY WEAVER
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
CHARLIE KING
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
SHEA HOOTEN
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
JIM ALLEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
LARRY ARNOLD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
SHANNON BAXTER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
SAM CRAIG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
HOLLY DAVIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
RENNIE FISH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
BON FLORES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
RYAN GRIFFITH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
REGGIE JOSLIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DOUG KELLAMS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
EUGENE KIM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
KENNEDY LAFREE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ANGIE LEWIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ALEXA MCCULLOGH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
BARBARA MILLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
RUSTY MILLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
TERRY MOORE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
NATHAN NIKIRK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JD POWELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
RYAN SULLIVAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
FRANK DECKER
CPO
- Total calculated
- $81,621
- From this org
- $81,621
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 24 September 2024
- IRS schema version
- 2023v5.1
- Source object
- 202413189349305796
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.