What the amendment changed
Compared with the return it replaced , filed 14 November 2023. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $6,143,157 changed to $5,308,855
- Total expenses
- $1,728,112 changed to $1,209,872
- Contributions and grants received
- $5,699,710 changed to $5,151,579
- Grants paid
- $662,531 changed to $612,531
- Program service revenue
- $443,464 changed to $159,000
- Investment income
- $35,234 changed to $33,527
- Total assets, end of year
- $10,848,088 changed to $10,790,843
- Net assets or fund balances, end of year
- $10,743,969 changed to $10,686,724
- Program services expenses
- $1,174,446 changed to $655,956
- Management and general expenses
- $537,382 changed to $317,053
- Fundraising expenses
- $16,284 changed to $236,863
- Program service expenses (Part III)
- $1,174,446 changed to $655,956
Totals
- Total revenue
- $5,308,855
- Total expenses
- $1,209,872
- Contributions and grants received
- $5,151,579
- Grants paid
- $612,531
- Program service revenue
- $159,000
- Investment income
- $33,527
- Other revenue
- -$35,251
- Total assets, end of year
- $10,790,843
- Total liabilities, end of year
- $104,119
- Net assets or fund balances, end of year
- $10,686,724
- Program services expenses (Part IX)
- $655,956
- Management and general expenses
- $317,053
- Fundraising expenses
- $236,863
- Program service expenses (Part III)
- $655,956
Program services were 54.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$19,163
-
1f · All other contributions, gifts and grants
$5,132,416
-
1g · Noncash contributions included above
$12,000
-
2a · Program service revenue: ADMINISTRATIVE FEE REVENUE
total $159,000 · related or exempt $159,000
-
3 · Investment income
total $33,527 · excluded $33,527
-
8a · Fundraising events: gross income
$49,775
-
8a · Fundraising events: contributions included on line 1c
$19,163
-
8b · Fundraising events: direct expenses
$85,026
-
8c · Net income from fundraising events
total -$35,251 · excluded -$35,251
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $612,531 · program services $612,531
-
5 · Compensation of officers, directors and key employees
total $149,026 · management and general $64,081 · fundraising $84,945
-
7 · Other salaries and wages
total $207,193 · management and general $89,093 · fundraising $118,100
-
9 · Other employee benefits
total $5,011 · management and general $2,155 · fundraising $2,856
-
10 · Payroll taxes
total $25,366 · management and general $10,688 · fundraising $14,678
-
11a · Fees: management
total $45,010 · program services $26,400 · management and general $18,610
-
11b · Fees: legal
total $5,050 · program services $1,553 · management and general $3,497
-
11c · Fees: accounting
total $47,832 · management and general $47,832
-
11g · Fees: other
total $998 · management and general $998
-
12 · Advertising and promotion
total $42,364 · program services $12,667 · management and general $15,092 · fundraising $14,605
-
13 · Office expenses
total $12,639 · management and general $12,241 · fundraising $398
-
14 · Information technology
total $12,638 · management and general $11,636 · fundraising $1,002
-
16 · Occupancy
total $1,080 · management and general $1,080
-
17 · Travel
total $903 · management and general $903
-
19 · Conferences, conventions and meetings
total $5,383 · management and general $5,104 · fundraising $279
-
23 · Insurance
total $16,808 · management and general $16,808
-
24a · Other expenses: MISCELLANEOUS
total $17,235 · management and general $17,235
-
24b · Other expenses: OTHER PROGRAM EXPENSES
total $2,805 · program services $2,805
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,759,301 · end of year $4,134,130
-
2 · Savings and temporary cash investments
beginning of year $86,883 · end of year $117,452
-
3 · Pledges and grants receivable
beginning of year $4,672,000 · end of year $6,420,247
-
4 · Accounts receivable
beginning of year $15,432 · end of year $50,370
-
9 · Prepaid expenses and deferred charges
beginning of year $1,423 · end of year $8,707
-
11 · Investments: publicly traded securities
beginning of year $14,967 · end of year $59,937
-
17 · Accounts payable and accrued expenses
beginning of year $198,184 · end of year $104,119
-
19 · Deferred revenue
beginning of year $15,157
-
25 · Other liabilities
beginning of year $992,774
-
27 · Net assets without donor restrictions
beginning of year $346,972 · end of year $398,202
-
28 · Net assets with donor restrictions
beginning of year $5,996,919 · end of year $10,288,522
Mission and programs · 2022
Mission
ADVANCE CONSERVATION THROUGH INNOVATION, COLLABORATION, AND STEWARDSHIP.
-
CONSERVATION, HEALTHY LIFESTYLE/GET OUTDOORS PROJECTS INCLUDING FUNDING FOR IMPROVEMENTS TO POLK COUNTY CONSERVATION PROJECTS, FRIENDS OF JESTER PARK, EASTER LAKE BRIDGE PLAQUES, AND WATER QUALITY PROGRAMMING.
Expenses $655,956 · Grants $612,531 · Revenue $159,000
As filed on the 2022 return.
Listed in Part VII
-
Hannah InmanHANNAH INMAN
CEO
- Total calculated
- $149,026
- From this org
- $141,675
- From related orgs
- $0
- Other
- $7,351
- Hours/week
- 40
-
Joey Taylor-MoonJOEY TAYLOR-MOON
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Cory SharpCORY SHARP
PAST CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Pat BoddyPAT BODDY
PAST CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Chris CostaCHRIS COSTA
VICE CHAIR/T
- Total calculated
- $0
- Hours/week
- 1
-
Emily KessingerEMILY KESSINGER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tom MahoneyTOM MAHONEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Gene MeyerGENE MEYER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kurt MummKURT MUMM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Julian SeayJULIAN SEAY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Ben AratoBEN ARATO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Grant KvalheimGRANT KVALHEIM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Matthew Marckmann Left 122MATTHEW MARCKMANN LEFT 122
VICE PRESIDE
- Total calculated
- $0
-
Tara Deering-Hansen Left 822TARA DEERING-HANSEN LEFT 822
MARKETING CH
- Total calculated
- $0
-
Tom Newton Left 422TOM NEWTON LEFT 422
DEVELOPMENT
- Total calculated
- $0
-
Chris McCarthy Left 122CHRIS MCCARTHY LEFT 122
DIRECTOR
- Total calculated
- $0
-
Rachel Woodhouse Left 122RACHEL WOODHOUSE LEFT 122
DIRECTOR
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
DESIGN WORKSHOP INC
$264,661
TWO RIVERS PARK
-
CITY OF BONDURANT
$125,000
GRANT DISTRIBUTION
-
MEECO SULLIVAN
$106,984
SHORE DEVELOPMENT
-
UNITED CONTRACTORS
$67,000
SHORE DEVELOPMENT
-
ISAACSONSYVERSON CONSULTING LLC
$25,056
TWO RIVERS PARK
-
POLK COUNTY CONSERVATION
$15,447
CONSERVATION PROJ
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 29 February 2024
- IRS schema version
- 2022v5.0
- Source object
- 202400669349300605
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.