Form 990 for tax year 2023
Filed by SOUTHWEST MINNESOTA STATE UNIVERSITY FOUNDATION INC SMSU FDN.
Totals
- Total revenue
- $6,333,631
- Total expenses
- $3,746,514
- Contributions and grants received
- $2,628,570
- Grants paid
- $2,178,324
- Program service revenue
- $336,004
- Investment income
- $2,877,120
- Other revenue
- $491,937
- Total assets, end of year
- $30,694,384
- Total liabilities, end of year
- $2,666,256
- Net assets or fund balances, end of year
- $28,028,128
- Program services expenses (Part IX)
- $2,815,622
- Management and general expenses
- $746,959
- Fundraising expenses
- $183,933
- Program service expenses (Part III)
- $2,815,622
Program services were 75.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$35,818
-
1d · Related organizations
$772,847
-
1f · All other contributions, gifts and grants
$1,819,905
-
1g · Noncash contributions included above
$330,712
-
2a · Program service revenue: INTERNAL TRUSTEE FEES
total $336,004 · excluded $336,004
-
3 · Investment income
total $493,085 · excluded $493,085
-
6a · Gross rents
real property $877,056
-
6b · Less rental expenses
real property $682,596
-
6c · Rental income or loss
real property $194,460
-
6d · Net rental income or loss
total $194,460 · excluded $194,460
-
7a · Gross sales of assets other than inventory
securities $36,349,423 · other assets $53,763
-
7b · Less cost or other basis and sales expenses
securities $34,019,151
-
7c · Gain or loss
securities $2,330,272 · other assets $53,763
-
7d · Net gain or loss
total $2,384,035 · related or exempt $2,330,272 · excluded $53,763
-
8a · Fundraising events: gross income
$169,677
-
8a · Fundraising events: contributions included on line 1c
$35,818
-
8b · Fundraising events: direct expenses
$66,182
-
8c · Net income from fundraising events
total $103,495
-
10b · Cost of goods sold
$98
-
10c · Net income from sales of inventory
total -$98 · excluded -$98
-
11a · Other revenue: ADVERTISING REVENUE
total $189,990 · unrelated business $189,990
-
11b · Other revenue: INCREASE IN CV LIFE INSURANCE
total $2,750 · excluded $2,750
-
11c · Other revenue: ATM INCOME
total $1,340 · excluded $1,340
-
11e · Other revenue, total
$194,080
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $826,791 · program services $826,791
-
2 · Grants to domestic individuals
total $1,351,533 · program services $1,351,533
-
7 · Other salaries and wages
total $333,191 · program services $156,574 · management and general $176,617
-
12 · Advertising and promotion
total $17,760 · program services $16,553 · fundraising $1,207
-
13 · Office expenses
total $168,983 · program services $15,646 · management and general $129,672 · fundraising $23,665
-
16 · Occupancy
total $352,735 · program services $2,467 · management and general $331,569 · fundraising $18,699
-
17 · Travel
total $221,150 · program services $206,987 · management and general $8,889 · fundraising $5,274
-
20 · Interest
total $936 · management and general $936
-
22 · Depreciation, depletion and amortization
total $22,274 · program services $22,212 · fundraising $62
-
23 · Insurance
total $6,808 · program services $527 · management and general $3,868 · fundraising $2,413
-
24a · Other expenses: PAYMENTS TO OTHERS
total $139,334 · program services $93,736 · management and general $43,972 · fundraising $1,626
-
24b · Other expenses: SERVICE CONTRACTS
total $103,642 · program services $71,420 · management and general $18,915 · fundraising $13,307
-
24c · Other expenses: RECEPTIONS AND SOCIALS
total $91,795 · program services $21,227 · management and general $2,288 · fundraising $68,280
-
24d · Other expenses: LOSS ON DISPOSAL
total $48,700 · fundraising $48,700
-
24e · All other expenses
total $60,882 · program services $29,949 · management and general $30,233 · fundraising $700
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $162,290 · end of year $294,652
-
2 · Savings and temporary cash investments
beginning of year $1,796,939 · end of year $2,747,472
-
3 · Pledges and grants receivable
beginning of year $3,501,039 · end of year $2,627,289
-
4 · Accounts receivable
beginning of year $848 · end of year $428
-
8 · Inventories for sale or use
beginning of year $22,459 · end of year $22,361
-
9 · Prepaid expenses and deferred charges
beginning of year $6,014 · end of year $42,727
-
10a · Land, buildings and equipment: cost or other basis
$8,777,303
-
10b · Land, buildings and equipment: accumulated depreciation
$4,614,496
-
10c · Land, buildings and equipment, net
beginning of year $4,476,010 · end of year $4,162,807
-
11 · Investments: publicly traded securities
beginning of year $18,209,368 · end of year $20,400,580
-
14 · Intangible assets
beginning of year $49,130 · end of year $41,674
-
15 · Other assets
beginning of year $406,583 · end of year $354,394
-
17 · Accounts payable and accrued expenses
beginning of year $74,618 · end of year $29,884
-
19 · Deferred revenue
beginning of year $1,113,616 · end of year $800,858
-
25 · Other liabilities
beginning of year $2,147,027 · end of year $1,835,514
-
27 · Net assets without donor restrictions
beginning of year $330,089 · end of year $1,284,541
-
28 · Net assets with donor restrictions
beginning of year $24,965,330 · end of year $26,743,587
Mission and programs · 2023
Mission
TO PROMOTE SOUTHWEST MINNESOTA STATE UNIVERSITY AND RAISE MONEY FOR SCHOLARSHIPS FOR STUDENTS.
-
SCHOLARSHIPS: A SPECIFIC GIFT APPLIES TOWARD TUITION AND FEES FOR STUDENTS WHO DEMONSTRATE ACADEMIC AND/OR ATHLETIC LEADERSHIP, TO CONTINUE THEIR STUDIES AT SOUTHWEST MINNESOTA STATE UNIVERSITY.
Expenses $1,351,533 · Grants $1,351,533
-
UNIVERSITY PROMOTION AND RECRUITMENT: MONIES USED TO PROMOTE SOUTHWEST MINNESOTA STATE UNIVERSITY THROUGH THE ADVERTISING MEDIA AND TO RECRUIT OUTSTANDING INDIVIDUALS TO ATTEND SOUTHWEST MINNESOTA STATE UNIVERSITY.
Expenses $1,464,089 · Grants $826,791 · Revenue $336,004
As filed on the 2023 return.
Listed in Part VII
-
Dorene Kronke-McCourtDORENE KRONKE-MCCOURT
DIRECTOR
- Total calculated
- $0
-
Kristi MukomelaKRISTI MUKOMELA
SECRETARY/TR
- Total calculated
- $0
-
Julie BleyhlJULIE BLEYHL
DIRECTOR
- Total calculated
- $0
-
Tina CartwrightTINA CARTWRIGHT
DIRECTOR
- Total calculated
- $0
-
Jerry BlyJERRY BLY
DIRECTOR
- Total calculated
- $0
-
Timothy BurnsTIMOTHY BURNS
DIRECTOR
- Total calculated
- $0
-
Cindy VerschaetseCINDY VERSCHAETSE
2ND VICE PRE
- Total calculated
- $0
-
Lee FrenchLEE FRENCH
DIRECTOR
- Total calculated
- $0
-
Dave WerpyDAVE WERPY
PAST PRESIDE
- Total calculated
- $0
-
Brad BaconBRAD BACON
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Duane CarrowDUANE CARROW
DIRECTOR
- Total calculated
- $0
-
Joe RoersJOE ROERS
DIRECTOR
- Total calculated
- $0
-
Neal WahlmanNEAL WAHLMAN
DIRECTOR
- Total calculated
- $0
-
Tyler BowenTYLER BOWEN
DIRECTOR
- Total calculated
- $0
-
Jim FuhrmannJIM FUHRMANN
DIRECTOR
- Total calculated
- $0
-
Robert GuntherROBERT GUNTHER
DIRECTOR
- Total calculated
- $0
-
Jason HoffmanJASON HOFFMAN
DIRECTOR
- Total calculated
- $0
-
Brian KnochenmusBRIAN KNOCHENMUS
DIRECTOR
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
SOUTHWEST ST UNIVER
$826,791
UNIVERSITY SUPPORT
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 October 2024
- IRS schema version
- 2023v5.0
- Source object
- 202433209349323303
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.